1 2 4 5 6 7 2011 · 11,232,202 11,232,202 2,600,000 2,600,000 6,388 6,388 13,838,590 12,152,773...

8
1 2 3 4 5 6 7 2011

Transcript of 1 2 4 5 6 7 2011 · 11,232,202 11,232,202 2,600,000 2,600,000 6,388 6,388 13,838,590 12,152,773...

Page 1: 1 2 4 5 6 7 2011 · 11,232,202 11,232,202 2,600,000 2,600,000 6,388 6,388 13,838,590 12,152,773 3,710,000 400,000 1,977,061 780,020 180,932 241,790 250,152 67,060 362,060 200,214

1

2

3

4

5

6

7 2011

Page 2: 1 2 4 5 6 7 2011 · 11,232,202 11,232,202 2,600,000 2,600,000 6,388 6,388 13,838,590 12,152,773 3,710,000 400,000 1,977,061 780,020 180,932 241,790 250,152 67,060 362,060 200,214

8,061,952

146,807

300,000

8,508,759

452,325,785

1,635,395

453,961,180

255,467

255,467

454,216,647

462,725,406

88,794

61,304

150,098

150,098

432,917,250

432,917,250

(432,917,250)

29,658,058

(21,043,930)

462,575,308

462,725,406

Page 3: 1 2 4 5 6 7 2011 · 11,232,202 11,232,202 2,600,000 2,600,000 6,388 6,388 13,838,590 12,152,773 3,710,000 400,000 1,977,061 780,020 180,932 241,790 250,152 67,060 362,060 200,214

11,232,20211,232,2022,600,0002,600,000

6,3886,388

13,838,590

12,152,7733,710,000400,000

1,977,061780,020180,932241,790250,15267,060

362,060200,214211,746166,664

1,4703,359,747243,857

4,783,767918,632847,30377,527

470,760430,930107,19628,740

155,15985,80690,745

6301,439,872130,467

16,936,540

0

00

33,288,35729,658,058

0432,917,250432,917,250462,575,308

Page 4: 1 2 4 5 6 7 2011 · 11,232,202 11,232,202 2,600,000 2,600,000 6,388 6,388 13,838,590 12,152,773 3,710,000 400,000 1,977,061 780,020 180,932 241,790 250,152 67,060 362,060 200,214

1,274,000 9,958,202 11,232,2021,274,000 9,958,202 11,232,2022,340,000 260,000 2,600,0002,340,000 260,000 2,600,000

0 6,388 6,3880 6,388 6,388

3,614,000 10,224,590 13,838,590

12,152,773 0 12,152,7733,710,000 0 3,710,000400,000 0 400,000

1,977,061 0 1,977,061780,020 0 780,020180,932 0 180,932241,790 0 241,790250,152 0 250,15267,060 0 67,060

362,060 0 362,060200,214 0 200,214211,746 0 211,746166,664 0 166,664

1,470 0 1,4703,359,747 0 3,359,747243,857 0 243,857

0 4,783,767 4,783,7670 918,632 918,6320 847,303 847,3030 77,527 77,5270 470,760 470,7600 430,930 430,9300 107,196 107,1960 28,740 28,7400 155,159 155,1590 85,806 85,8060 90,745 90,7450 630 6300 1,439,872 1,439,8720 130,467 130,467

12,152,773 4,783,767 16,936,5405,440,823

00

4,908,474

0 0 0

0 0 00 0 0

4,908,47433,288,35729,658,058

0 0 0432,917,250432,917,250462,575,308

Page 5: 1 2 4 5 6 7 2011 · 11,232,202 11,232,202 2,600,000 2,600,000 6,388 6,388 13,838,590 12,152,773 3,710,000 400,000 1,977,061 780,020 180,932 241,790 250,152 67,060 362,060 200,214

452,858,434 104,999,400 105,532,049 452,325,7851,635,095 3,000,404 3,000,104 1,635,395

454,493,529 107,999,804 108,532,153 453,961,1800 0 0 0

454,493,529 107,999,804 108,532,153 453,961,180

452,325,785 (432,700,650) (19,625,135) (0)1,635,395 (216,600) (1,418,795) (0)

453,961,180 (432,917,250) (21,043,930) (0)0 (0) (0) (0)

453,961,180 (432,917,250) (21,043,930) (0)

29,846,250 31,081,920 1,235,67099,873,750 102,450,000 2,576,25099,981,250 101,684,000 1,702,7502,999,400 3,002,634 3,234

100,000,000 103,200,000 3,200,000100,000,000 102,833,200 2,833,200

1,998,600 2,062,978 64,3782,000,000 1,922,0002,000,000 2,003,600 3,600

438,699,250 450,240,332 11,541,082

17 4607

49 5

22

150

Page 6: 1 2 4 5 6 7 2011 · 11,232,202 11,232,202 2,600,000 2,600,000 6,388 6,388 13,838,590 12,152,773 3,710,000 400,000 1,977,061 780,020 180,932 241,790 250,152 67,060 362,060 200,214
Page 7: 1 2 4 5 6 7 2011 · 11,232,202 11,232,202 2,600,000 2,600,000 6,388 6,388 13,838,590 12,152,773 3,710,000 400,000 1,977,061 780,020 180,932 241,790 250,152 67,060 362,060 200,214

85,472

7,976,480

[146,807]

111,807

35,000

300,000

8,508,759

[453,961,180]

[452,325,785]

(432,700,650)

99,981,250

2,999,400

100,000,000

100,000,000

29,846,250

99,873,750

(19,625,135)

5,691,719

1,998,600

2,220,000

2,693,460

2,000,000

2,000,000

3,021,356

[1,635,395]

216,600

1,418,795

[255,467]

255,467

454,216,647

462,725,406

[88,794]

23,521

65,273

[61,304]

23,300

38,004

150,098

150,098

462,575,308

Page 8: 1 2 4 5 6 7 2011 · 11,232,202 11,232,202 2,600,000 2,600,000 6,388 6,388 13,838,590 12,152,773 3,710,000 400,000 1,977,061 780,020 180,932 241,790 250,152 67,060 362,060 200,214