01.-Planilla.xlsx

PLANILLA DE SUELDOS

Problema

Computadora 486 DX4-100MHZ y 8MB RAM para automatizar los procesos que realiza.

La Empresa cuenta actualmente con 50 trabajadores y dentro de los primeros procesos que desea automatizar es deun Sistema para el Control de Pagos, para lo cual ha contratado los Servicios de un Profesional de Computación de

Consideraciones

las siguientes consideraciones:

CALCULO DE LOS INGRESOS

SUELDO BASICO Se determinará según su Categoría

CATEGORIA BASICO

A S/. 2,500.00

B S/. 2,100.00

C S/. 1,800.00

D S/. 1,500.00

BONIFICACION Se determinará según su Categoría

x CATEGORIA

Movilidad Por política de la empresa se le asignará a todos los trabajadores

La Empresa Ashley Import's dedicada al Rubro de Importación y Exportación de Productos en general, ha adquirido una

SENATI, el cual determinó las siguientes especificaciones:

El Programa que se determinó utilizar será MICROSOFT EXCEL For Windows, ya que se maneja poca informacióny dado el conocimiento de su personal del Suite Office.

El Sistema de Planillas será almacenado en el archivo PLANILLA.XLS y el análisis ha determinado

Si su CATEGORIA es "A" su SUELDO BASICO será S/. 1,500.00

Si su CATEGORIA es "B" su SUELDO BASICO será S/. 1,200.00

Si su CATEGORIA es "C" su SUELDO BASICO será S/. 800.00

Si su CATEGORIA es "D" su SUELDO BASICO será S/. 500.00

Se recomienda usar la función lógica =BUSCARV(...

Si su CATEGORIA es "A" su BONIFICACION x CATEGORIA será 20% del SUELDO BASICO

Si su CATEGORIA es "B" su BONIFICACION x CATEGORIA será 15% del SUELDO BASICO

Si su CATEGORIA es "C" su BONIFICACION x CATEGORIA será 12% del SUELDO BASICO

Si su CATEGORIA es "D" su BONIFICACION x CATEGORIA será 8% del SUELDO BASICO


A B C D E F G H I J

1

23456789

1011121314151617

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

REFRIGERIO Por política de la empresa se le asignará a todos los trabajadores

BONIFICACION Por política de la empresa se le asignará a todos los trabajadores

x COSTO DE VIDA

TOTAL DE INGRESOS = BASICO + BONI CATEGORIA + MOVILIDAD + REFRIGERIO + BONI COSTO VIDA

CALCULO DE LAS APORTACIONES DEL EMPLEADO

APORTACION DEL EMPLEADOCuando un trabajador es contratado o estable se le descuenta por

SNP => "S" Sólo se le descontará para las personas que NO estén Afiliadas a una AFP.

AFILIADOS A AFP => "A" Sólo se le descontará para las personas que están Afiliadas a una AFP. Tabla II01






Si su CATEGORIA es "A" su BONIFICACION x CATEGORIA será S/. 50.00

Si su CATEGORIA es "B" su BONIFICACION x CATEGORIA será S/. 30.00

Si su CATEGORIA es "C" su BONIFICACION x CATEGORIA será S/. 15.00

Si su CATEGORIA es "D" su BONIFICACION x CATEGORIA será S/. 0.00







Ley un monto para su jubilación, dependiendo dónde este afiliado: SNP o AFP

Según Ley será el 13% del TOTAL DE INGRESOS

Se recomienda usar la función lógica =SI(...

Se determinará según el CODIGO de AFP a la cual están afiliadas.

Si su CODIGO AFP es 1 (INTEGRA) se le descontará el 14% del TOTAL DE INGRESOS

A B C D E F G H I J

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

56

57

58

5960616263646566676869

231

5ta. CATEGORIA Si el TOTAL DE INGRESOS es mas de S/. 1,800.00 , se le descontará el15% sobre la cantidad excedida al TOTAL DE INGRESOS => (TOTAL INGRESOS - 1800) * 15%

Descuento Falta Por política de la empresa se tendra los siguientes descuentos. Faltas 0Descuento S/. -

TOTAL APORT. EMPLEADO = SNP + AFILIADO AFP + 5ta. CATEGORIA + FALTA + ADELANTO

CALCULO DEL SUELDO A PAGAR

SUELDO A PAGAR = TOTAL INGRESOS - TOTAL APORTACIONES EMPLEADO

CALCULO DE LAS APORTACIONES DEL EMPLEADOR(Referencial para la Planilla)

Cuando un trabajador es contratado o estable, la Empresa va a aportar por este trabajador por:

IPSS Prestaciones de salud 9% del Total de Ingresos.

IPSS = TOTAL INGRESOS * 9%

FONAVI FONAVI (Fondo Nacional de Vivienda) 9% del Total de Ingresos

FONAVI = TOTAL INGRESOS * 9%

Si su CODIGO AFP es 2 (PROFUTURO) se le descontará el 13.5% del TOTAL DE INGRESOS

Si su CODIGO AFP es 3 (HORIZONTE) se le descontará el 13% del TOTAL DE INGRESOS


Se recomienda usar la función lógica =SI(...

Si no tiene FALTAS su DESCUENTO será S/. 0.00

Si las FALTAS están entre 1 y 2 su DESCUENTO será S/. 50.00 x Día

Si las FALTAS están entre 3 y 5 su DESCUENTO será S/. 80.00 x Día

Si las FALTAS son mayores o iguales a 6 su DESCUENTO será S/. 100.00 x Día

Se recomienda usar la función lógica =BUSCARH(...

TOTAL APORT. EMPLEADOR = IPSS + FONAVI

A B C D E F G H I J7071727374757677

78

79

80

81

82

83

848586

87

888990

91

92

93

949596979899

100101102

BONI 1 x CATEGORIA Movilidad Refrigerio

20% 8% S/. 50.00 10%

15% 5% S/. 30.00 5%

12% 3% S/. 15.00 0%

8% 0% S/. - 0%

BonificaciónCosto de Vida

K L M N

1

23456789

1011121314151617

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

Tabla II0%

14% INTEGRA

K L M N

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

56

57

58

5960616263646566676869

13.5% PROFUTURO

13% HORIZONTE

2

1 3 6

S/. 50.00 S/. 80.00 S/. 100.00

K L M N7071727374757677

78

79

80

81

82

83

848586

87

888990

91

92

93

949596979899

100101102

Tabla I

CATEGORIA BASICO BONI 1 x CATEGORIA Movilidad Refrigerio

A S/. 2,500.00 20% 8% S/. 50.00 10%

B S/. 2,100.00 15% 5% S/. 30.00 5%

C S/. 1,800.00 12% 3% S/. 15.00 0%

D S/. 1,500.00 8% 0% S/. - 0%

Tabla IICODIGO AFP %

0 0%1 14% INTEGRA

2 13.5% PROFUTURO

3 13% HORIZONTE

Faltas 0 1 3 6Descuento S/. - S/. 50.00 S/. 80.00 S/. 100.00

BonificaciónCosto de Vida

A B C D E F G12

3

4

5

6

7

8

91011121314151617

18

19

Ashley Import'sP L A N I L L A D E P A G O S

Mes de Agosto 2014

BONIFICACION BONIFICACION

A=AFP CODIGO SUELDO X MOVILIDAD REFRIGERIO COSTO DE VIDA

No.CARNET APELLIDOS Y NOMBRES S=SEGURO AFP OCUPACION CATEGORIA BASICO CATEGORIA

1 95001 MENDEZ PICHILINGUE, SHIRLEY A 3 ADMINISTRADOR D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -

2 95002 SALVADOR DIAZ, JENNY S SECRETARIA A S/. 2,500.00 S/. 500.00 S/. 200.00 S/. 50.00 S/. 250.00

3 95003 ACOSTA CARDENAS, MARIA A 1 ANALISTA B S/. 2,100.00 S/. 315.00 S/. 105.00 S/. 30.00 S/. 105.00

4 95004 ACEVEDO CARHUAS, DAVID S OBRERO A S/. 2,500.00 S/. 500.00 S/. 200.00 S/. 50.00 S/. 250.00

5 95005 TARAZONA VEGA, JHONNY A 2 PROGRAMADOR C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -

6 95006 VARGAS MACHUCA, JOSE A 2 CONTADOR B S/. 2,100.00 S/. 315.00 S/. 105.00 S/. 30.00 S/. 105.00

7 95007 CARPIO CONDE, LESLY A 1 SECRETARIA C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -

8 95008 INFANTE CASTRO, JORGE A 3 CONTADOR B S/. 2,100.00 S/. 315.00 S/. 105.00 S/. 30.00 S/. 105.00

9 95009 PRADO BACA, JAIR S GERENTE A S/. 2,500.00 S/. 500.00 S/. 200.00 S/. 50.00 S/. 250.00

10 95010 DAVALOS VEGA, ARTURO A 2 ALMACEN D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -

11 95011 CISNEROS CARREÑO, CARLINHO A 2 OPERADOR D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -

12 95012 CHAVEZ DIAZ, RAUL A 3 ABOGADO B S/. 2,100.00 S/. 315.00 S/. 105.00 S/. 30.00 S/. 105.00

13 95013 CAMPOS HUILCCA, JOSE S ANALISTA B S/. 2,100.00 S/. 315.00 S/. 105.00 S/. 30.00 S/. 105.00

14 95014 RIOS RAMOS, CARLOS A 1 TECNICO E. C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -

15 95015 SANTOS FALEN, ELIZABETH A 1 OPERADOR C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -

16 95016 MONTES QUISPE, CRISTINA A 3 SECRETARIA C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -

17 95017 WAGNER PACCIONE, JANET A 2 MARKETING C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -

18 95018 RIOS RAMOS, JULIO S OBRERO D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -

19 95019 RUIZ LIMA, JAVIER A 1 OBRERO D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -

20 95020 QUINTANA RODRIGUEZ, PABLO A 1 OBRERO D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -

21 95021 ESPINOZA SAAVEDRA, WILLY A 3 OBRERO D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -

22 95022 GOMEZ YAÑEZ, CARMEN S SECRETARIA C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -

23 95023 HUERTAS FALCON, WILLY A 2 PROGRAMADOR C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -

24 95024 MIRANDA PEREZ, BENJAMIN A 1 OBRERO D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -

25 95025 GARCIA LAZO, ROSSANA A 3 EMPLEADO C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -

26 95026 TAVARA SOTO, DIANA S EMPLEADO C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -

27 95027 QUISPE PEREZ, DANIEL A 2 OBRERO D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -

28 95028 MARCOS VALVERDE, FRANK A 1 OBRERO D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -

29 95029 SANTANDER CRUZ, MILAGROS A 3 OPERADOR C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -

30 95030 IZAGUIRRE CRUZ, LADY A 3 SECRETARIA C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -

31 95031 AGUIRRE ALZAMORA, BRIAN S OBRERO D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -

32 95032 QUIROZ LEON, PATRICIA A 2 EMPLEADO C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -

A B C D E F G H I J K L

123456

7

8

91011121314151617181920212223242526272829303132333435363738394041

33 95033 CARDENAS VILCA, CARLOS A 1 EMPLEADO C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -

34 95034 SALINAS PINTO, ANDRES A 3 SERVICIOS D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -

35 95035 CRUZ CAMINO, JANETH A 3 EMPLEADO C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -

36 95036 MEZA DEL POLAR, MAGALY A 3 SECRETARIA C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -

37 95037 SALAS LLANOS, ABEL S OBRERO D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -

38 95038 PEREZ BUENDIA, KELLY A 2 EMPLEADO C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -

39 95039 RAMOS GRADOS, ANGEL A 1 OBRERO D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -

40 95040 DAVILA RAMIREZ, ETHEL A 3 EMPLEADO C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -

41 95041 POZO MINA, JESSICA S PROGRAMADOR C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -

42 95042 PACHECO MENCILLA, ORLANDO A 2 OBRERO D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -

43 95043 ZAPATA ORTIZ, MERCEDES A 1 SECRETARIA C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -

44 95044 ESPINO DAVALOS, MARCELA A 3 OBRERO D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -

45 95045 ROMERO CARDENAS, WENDY A 3 EMPLEADO C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -

46 95046 RODRIGUEZ VARGAS, ALVARO S OBRERO D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -

47 95047 ROCCA DURAN, LUIS A 2 OPERADOR C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -

48 95048 ZEVALLOS VARGAS, CECILIA A 1 EMPLEADO C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -

49 95049 ALCIDES ORTIZ, JUAN A 3 EMPLEADO C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -

50 95050 BENITES PAREDES, ANGELICA A 1 OPERADOR C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -

1 2 3 4 5 6 7 8 9 10 11

A B C D E F G H I J K L4243444546474849505152535455565758596061

P L A N I L L A D E P A G O S SUELDO ANUAL : 22,400.00

Mes de Agosto 2014 SUELD MENSUAL : 1,600.00 MES (DIAS) = 31

APORTACIONES A P O R T A C I O N E S

DEL EMPLEADO SUELDO DEL EMPLEADOR

TOTAL SNP AFILIADOS 5TA. CATEG. FALTAS DESCTOS. ADELANTO TOTAL A IPSS FONAVI

INGRESOS 13% AFP 15% FALTA DESCTOS. PAGAR 9% 9%

S/. 1,620.00 S/. - S/. 210.60 S/. - 1 S/. 50.00 S/. 260.60 S/. 1,359.40 145.80 145.80

S/. 3,500.00 S/. 455.00 S/. - S/. 255.00 S/. - S/. 300.00 S/. 1,010.00 S/. 2,490.00 315.00 315.00

S/. 2,655.00 S/. - S/. 371.70 S/. 128.25 2 S/. 100.00 S/. 100.00 S/. 699.95 S/. 1,955.05 238.95 238.95

S/. 3,500.00 S/. 455.00 S/. - S/. 255.00 S/. - S/. 710.00 S/. 2,790.00 315.00 315.00

S/. 2,085.00 S/. - S/. 281.48 S/. 42.75 1 S/. 50.00 S/. 374.23 S/. 1,710.78 187.65 187.65

S/. 2,655.00 S/. - S/. 358.43 S/. 128.25 S/. - S/. 500.00 S/. 986.68 S/. 1,668.33 238.95 238.95

S/. 2,085.00 S/. - S/. 291.90 S/. 42.75 S/. - S/. 334.65 S/. 1,750.35 187.65 187.65

S/. 2,655.00 S/. - S/. 345.15 S/. 128.25 S/. - S/. 250.00 S/. 723.40 S/. 1,931.60 238.95 238.95

S/. 3,500.00 S/. 455.00 S/. - S/. 255.00 1 S/. 50.00 S/. 760.00 S/. 2,740.00 315.00 315.00

S/. 1,620.00 S/. - S/. 218.70 S/. - S/. - S/. 218.70 S/. 1,401.30 145.80 145.80

S/. 1,620.00 S/. - S/. 218.70 S/. - S/. - S/. 600.00 S/. 818.70 S/. 801.30 145.80 145.80

S/. 2,655.00 S/. - S/. 345.15 S/. 128.25 S/. - S/. 473.40 S/. 2,181.60 238.95 238.95

S/. 2,655.00 S/. 345.15 S/. - S/. 128.25 2 S/. 100.00 S/. 573.40 S/. 2,081.60 238.95 238.95

S/. 2,085.00 S/. - S/. 291.90 S/. 42.75 S/. - S/. 1,000.00 S/. 1,334.65 S/. 750.35 187.65 187.65

S/. 2,085.00 S/. - S/. 291.90 S/. 42.75 S/. - S/. 334.65 S/. 1,750.35 187.65 187.65

S/. 2,085.00 S/. - S/. 271.05 S/. 42.75 S/. - S/. 313.80 S/. 1,771.20 187.65 187.65

S/. 2,085.00 S/. - S/. 281.48 S/. 42.75 S/. - S/. 500.00 S/. 824.23 S/. 1,260.78 187.65 187.65

S/. 1,620.00 S/. 210.60 S/. - S/. - 1 S/. 50.00 S/. 260.60 S/. 1,359.40 145.80 145.80

S/. 1,620.00 S/. - S/. 226.80 S/. - S/. - S/. 226.80 S/. 1,393.20 145.80 145.80

S/. 1,620.00 S/. - S/. 226.80 S/. - S/. - S/. 226.80 S/. 1,393.20 145.80 145.80

S/. 1,620.00 S/. - S/. 210.60 S/. - S/. - S/. 100.00 S/. 310.60 S/. 1,309.40 145.80 145.80

S/. 2,085.00 S/. 271.05 S/. - S/. 42.75 S/. - S/. 313.80 S/. 1,771.20 187.65 187.65

S/. 2,085.00 S/. - S/. 281.48 S/. 42.75 1 S/. 50.00 S/. 374.23 S/. 1,710.78 187.65 187.65

S/. 1,620.00 S/. - S/. 226.80 S/. - S/. - S/. 300.00 S/. 526.80 S/. 1,093.20 145.80 145.80

S/. 2,085.00 S/. - S/. 271.05 S/. 42.75 S/. - S/. 313.80 S/. 1,771.20 187.65 187.65

S/. 2,085.00 S/. 271.05 S/. - S/. 42.75 1 S/. 50.00 S/. 363.80 S/. 1,721.20 187.65 187.65

S/. 1,620.00 S/. - S/. 218.70 S/. - 1 S/. 50.00 S/. 268.70 S/. 1,351.30 145.80 145.80

S/. 1,620.00 S/. - S/. 226.80 S/. - 1 S/. 50.00 S/. 276.80 S/. 1,343.20 145.80 145.80

S/. 2,085.00 S/. - S/. 271.05 S/. 42.75 S/. - S/. 150.00 S/. 463.80 S/. 1,621.20 187.65 187.65

S/. 2,085.00 S/. - S/. 271.05 S/. 42.75 S/. - S/. 313.80 S/. 1,771.20 187.65 187.65

S/. 1,620.00 S/. 210.60 S/. - S/. - S/. - S/. 150.00 S/. 360.60 S/. 1,259.40 145.80 145.80

S/. 2,085.00 S/. - S/. 281.48 S/. 42.75 1 S/. 50.00 S/. 374.23 S/. 1,710.78 187.65 187.65

M N O P Q R S T U V W X

123456

7

8

91011121314151617181920212223242526272829303132333435363738394041

S/. 2,085.00 S/. - S/. 291.90 S/. 42.75 S/. - S/. 334.65 S/. 1,750.35 187.65 187.65

S/. 1,620.00 S/. - S/. 210.60 S/. - S/. - S/. 150.00 S/. 360.60 S/. 1,259.40 145.80 145.80

S/. 2,085.00 S/. - S/. 271.05 S/. 42.75 S/. - S/. 313.80 S/. 1,771.20 187.65 187.65

S/. 2,085.00 S/. - S/. 271.05 S/. 42.75 2 S/. 100.00 S/. 150.00 S/. 563.80 S/. 1,521.20 187.65 187.65

S/. 1,620.00 S/. 210.60 S/. - S/. - S/. - S/. 210.60 S/. 1,409.40 145.80 145.80

S/. 2,085.00 S/. - S/. 281.48 S/. 42.75 S/. - S/. 324.23 S/. 1,760.78 187.65 187.65

S/. 1,620.00 S/. - S/. 226.80 S/. - S/. - S/. 200.00 S/. 426.80 S/. 1,193.20 145.80 145.80

S/. 2,085.00 S/. - S/. 271.05 S/. 42.75 3 S/. 240.00 S/. 553.80 S/. 1,531.20 187.65 187.65

S/. 2,085.00 S/. 271.05 S/. - S/. 42.75 S/. - S/. 313.80 S/. 1,771.20 187.65 187.65

S/. 1,620.00 S/. - S/. 218.70 S/. - S/. - S/. 350.00 S/. 568.70 S/. 1,051.30 145.80 145.80

S/. 2,085.00 S/. - S/. 291.90 S/. 42.75 S/. - S/. 334.65 S/. 1,750.35 187.65 187.65

S/. 1,620.00 S/. - S/. 210.60 S/. - 5 S/. 400.00 S/. 610.60 S/. 1,009.40 145.80 145.80

S/. 2,085.00 S/. - S/. 271.05 S/. 42.75 S/. - S/. 500.00 S/. 813.80 S/. 1,271.20 187.65 187.65

S/. 1,620.00 S/. 210.60 S/. - S/. - S/. - S/. 210.60 S/. 1,409.40 145.80 145.80

S/. 2,085.00 S/. - S/. 281.48 S/. 42.75 S/. - S/. 500.00 S/. 824.23 S/. 1,260.78 187.65 187.65

S/. 2,085.00 S/. - S/. 291.90 S/. 42.75 2 S/. 100.00 S/. 434.65 S/. 1,650.35 187.65 187.65

S/. 2,085.00 S/. - S/. 271.05 S/. 42.75 S/. - S/. 313.80 S/. 1,771.20 187.65 187.65

S/. 2,085.00 S/. - S/. 291.90 S/. 42.75 1 S/. 50.00 S/. 100.00 S/. 484.65 S/. 1,600.35 187.65 187.65

12 13 14 15 16 17 18 19 20

M N O P Q R S T U V W X4243444546474849505152535455565758596061

A P O R T A C I O N E S

DEL EMPLEADOR

TOT APORT.

EMPLEADOR

S/. 291.60

S/. 630.00

S/. 477.90

S/. 630.00

S/. 375.30

S/. 477.90

S/. 375.30

S/. 477.90

S/. 630.00

S/. 291.60

S/. 291.60

S/. 477.90

S/. 477.90

S/. 375.30

S/. 375.30

S/. 375.30

S/. 375.30

S/. 291.60

S/. 291.60

S/. 291.60

S/. 291.60

S/. 375.30

S/. 375.30

S/. 291.60

S/. 375.30

S/. 375.30

S/. 291.60

S/. 291.60

S/. 375.30

S/. 375.30

S/. 291.60

S/. 375.30

Y

123456

7

8

91011121314151617181920212223242526272829303132333435363738394041

S/. 375.30

S/. 291.60

S/. 375.30

S/. 375.30

S/. 291.60

S/. 375.30

S/. 291.60

S/. 375.30

S/. 375.30

S/. 291.60

S/. 375.30

S/. 291.60

S/. 375.30

S/. 291.60

S/. 375.30

S/. 375.30

S/. 375.30

S/. 375.30

Y4243444546474849505152535455565758596061

Ashley Import's MES: Agosto 2014

95050 BENITES PAREDES, ANGELICA

Categoría C Ocupación OPERADOR

+ INGRESOS - DESCUENTOS

BASICO S/. 1,800.00 SNP S/. 0.00

BONI CATEGORIA S/. 216.00 AFILIADO AFP S/. 291.90

MOVILIDAD S/. 54.00 5ta. CATEGORIA S/. 42.75

REFRIGERIO S/. 15.00 DESC. FALTAS S/. 50.00

BONI COSTO VIDA S/. 0.00 ADELANTO S/. 100.00

TOTAL INGRESOS: S/. 2,085.00 TOTAL APORT. EMPLEADO: S/. 484.65

SUELDO A PAGAR: S/. 1,600.35

extracción de todos los demás campos de la Hoja Planilla Básica.

Para realizar está operación de extraer datos de la planilla usaremos la función =BUSCARV(valor buscado,matriz de búsqueda,No. columna a extraer)

Boleta de Pagos:Los datos de la BOLETA DE PAGOS serán extraídos de la PLANILLA BASICA.

Se utilizará como VALOR BUSCADO el No. de CARNET del cual dependerá la

No. CARNET Apellidos y NombresApellidos y Nombres

BOLETA DE PAGO

A B C D E F G H

1

234

5

6789

1011121314151617181920212223242526272829

01.-Planilla.xlsx

Documents

Transcript of 01.-Planilla.xlsx