Loudoun County Public Schools / Overview...Created Date 2/10/2016 3:44:49 PM
suwannimit.org€¦ · Created Date: 6/5/2018 3:49:44 PM
Transcript of suwannimit.org€¦ · Created Date: 6/5/2018 3:49:44 PM
(,
C
ilafiBqer:nrilfin
aunr:fiu9 uat,! u A- ufl1iltuu6tt[6to?1{yt 31 d1[?1nrJ 2560
uac9a
:,r uo1 lr1t oo riaf ou riq6:-u o Ter q
(
NB ACCOUNTING
Audit Servttes
(
n"rnr6'rtri'sr:'rafloL.0un1:riura.:ernfifiar:rtrfifiq dt:J::nauoi:u.::irroq{Ruyrinri rdRurrns
rr uo r uz oo nia o u uiru 6:-u a t,ral1 Gl
-
[6{t,to a ilcn::arnr:arnirBar::nrilfi sr
cst?1tJ [141.[
(
tiuno.:vtu r* iufi g1 f,'u':roru 2560.ruuflcr.rrru:-:ruo:Firlfsiru cirrn:Y:-tfl#unqfur6urni.{:rrufi.:uerruryot-_.__f_.T u aAo s C Afl TU u L u u'l u n 1 TU e rn 6i'l n il rr d s 14 rJ.l u [14 q tT o.] Au I
rirlrri'rrriu'jr .:unr:t:^urirtri'udrreo.:gru;nr:r3urarlnfiGar:rufififl il iufi sr o'u:rnru zsoozunnr:drtfiutru rirr:-ufl#uaoiuu6urn-ulounnri'o.rsrrrufierr:tunr:rctroiryorrsJeJlqr$-run.rr:.ru{.r1{yr1.j
nl r riu itr H:-u fi a nr :fi tri fi iir uloifi u ar or :ilg
t n nr"l,ilunr t rra oo er m er rrir.r
? e Vl v ra sarlrntdr'[o-:Jfl:.1-6.:tust:'lada:19't3.JaJ't9r16'lunlTflarrirX6 orrru:-:tfiqto:Jro.Jt"rnri'r'[o"nairr'L{
tueirulatn'lriliufiqtautatzu"ea:rl-t-r6sionr:q:?ono:.r.::.rnr:riulu:rumuratrirnrn-r riruro-rficrmlrflu
6n:sornelnfiGorarriorirrailqorru'ru::rur arzu":J:sn arimdr^rrir-r6firitauqTo ranrirrdvr:r-qdtun:y:.r:e.rI e <q , j .i:rt:Jnrun-lueiruffuffurfatn-lnr:nr?ado:J.1rnr:riu runsn"rnro'rtoi':Jfr:tGorrrucrrralilfioro:_td'ru
o::uru::ildu1 d.lr:1u'[:Jntruriariuuorriird's'rnr,i'rrda'jiua-no1ilnr:ao:L:-irufifirirnro-r'[ri'irrfiuttnro
ttac[il rJ'ryfl $r rdaldr:]urn rx"ritunr:uno.:orr r: rfiur arrirrnr rd'r
n rr er:-u fi otr a uz oo niu3nr :si oo u nr: [3u
zu"l3rar:firarirfi:-lfiotartunr:o-q?irrnsfrrauo.0Lnr:riurlrirdlo ugnd'a.: orrufierr:orrararro:qru{d
n-ll:'lu{'luzlr.:nr:tiuctrrailfionr:fil*firtru'loidufl'tr'trntrE uncfLfioro:lrfiurn-:lnr:orlqrunrutufi
Ii:liur:fior:nn'jtir tflurfiotrinrrur:an-q?irrunr:riufi:J:rearnnr:rreo.:r-a ry ofir-ooioria rfi'ooit duufiu
ar :: rtr er-q ki'j r a y rfi o o r n n r :n o3 o ta6 o r"o fi o n n r o
tunr:o-ofirt:.lnr:tiu {rirar::-rfioto:rlunr::J:srfiuorreJfl'ra.J1rn?Jo{rJnfifitunr:rirrfiutru, A e i A; ^.
t - j
.qiotua.: tlotzuEJtSo.rfrufisrn-:-;nr:sirtfiu.:rueiorfia.J (qlilfl?'lillue.J'rcReJ) ttncnr:td'rnilvinr::-iq6ctruirnr:-o-.e I A v I e a a &q A a ^cir tfrutrusiotfra.:r':"utteiri:-rinr:fiorrilel-.r'[nfiacrFnsJnfiGr6ara sosirrfiurruraio'lriarrur:ncir rfiu.nuoia rfia.:r l,l rll v
o0 tlt to
4.
u3u:nrdufirronrnrdho-oorintaosSaraad'lrin lz50ul3n.[uu'rurhuundor.4rnruo.d]ooIrdaclnilsozooIn:(o53) s9soo7-9uu]nd1os:yzraezz
Nl} Accountiug - Ardit Senices Co.. LJd., r2 $oi rg )iimmarnliemiu 'I{<!., T.Snthep, A.Mnaug, Cbiaug Mai 5ozoD'I'el.(o5l]) B95oo7-9 lrrix (o5l) zt897z
(r
u?w?t 6ufi uantmri;dt-aadn ffia{is$s d-tn-a uafiGqenrl"frfia
u a y- u d In?''rrJ:u ri oSolJ?J a\r l[6{orJrftyEoi o nr:oT?o6{or.J,J un.lTGltq
n1:q:?adaulolrirnr'$'rfi:-oq:.J:rntrirfiiatl'lci'qrrr ru rdariuo rirt eilruq ffeJzua.j.].:!n.'trriulo ur?,.1l9
:J:reornnr:ufloi?ioudfin-oeiariorfioo3rfurflusr:siirri'ruHia'[a.i'hj.jroyufioa1nn1:roiauiol-ofiolrnro9vj
ttn3[fll.[o:'lu.11u?o{ddoilritX66l:re.ro?'rsJtfiilra.]?i'trrrrl"roqici":l n?lilrdarfuodltnr:ruonalr.Jo6on.l.tilI e g '. I
.1- ^--.q-.- - 'tl ,rr v dtfrailu lurvou fl.: ttei'[rj1oin]un1:iuilTsn*u'jrnr:r.Jfru6{1uo:?o flouole.JeJlarg.tun.t:fl0:Jfq60yfl1u.trn
n:ronurioelnfiz-ooioriarfi'oaitfuu:Jusr:rrirrir-rfifiarileirnruot:J rior:ofir-oqiariorfi'ooirorarfioarnnr:sA 4 e
^ -.4^)' 4' . o P A elu ,Ylo:el14T0?Jazuev{alol[asi]0irilar:;ehcrtXtilonronr:ni'[ri'o drraalrnqaruzun.jr:runr:fin-ooioriarff'ooil ueinsAA
flun1:il5annflunrt:?eJn-uovfizunsionr:sr-ofiulamr.: re::*qfialoo,ilri'ornar,Suornnr:td'.::-tnr:r3urneirfiq - -. . _ _d. . _ _ _ _ d
_ _
tl sv1unt:n:rosouzo{ri'r1ltdlarilil'rarg'nrn"rrflouriil6 rirrrri'r'[qit:i'oarfifiounynr:#.:rnquayo.:#uq
rfiulrfil:sna:-rirrdnqroaonl:a:?ofla:L nr::_1fr:r"6.:..ruro.l?flilr{r:rru6r
T;uun;:J:ctfiuo?rsJtAu.:arnnr:uao.oriarynfir-ooiorTorri'ooit fuifluar::cirrir-rtu{un.rrrSutri.iloc
tfiqarnnr:roiofiSariafiqilnro aonuurunr:Jfru6.:'ruqleJe6nl:ar?oflaurdaqa!flua{eioo?reJA , & uu -tRu.:tneiruu unr'[ri'Hnhgrunr:aa:rrir-r6firrfis.:rrorrngrHmcailnfiar:]urnnr"rilunr:ueororrrrrf;'u
ta.:rirtrtdr n?rilrfie,tfi'lrinrriaruofil-ooiariarfiooiral.uflusr:ycirri'qdrrfluzuneJ.'ra1nn.'r:?roioos
_-^t^^__-..1 ;^ -,v4 .J ^ a _fl.0n?1o?1utflu.:Yitnoalnriozuoltoro tiiorornnr:r-roSorararfru':n-funr:alidrel6o nr::Jaaruu:Jn.:g9'{
- &-.1 -- .-r-. - v ivt, v d a 4l0nfl1tfinnglu n1:91{[0nstiun"truao.:faaln nt:uao.:rioruofi'lilor{qlreLl-artiooS{r;an1T
ttm:n L[s{ nlTet'l:.t o runr uluo v.f n _ q A A v 9, a aa AYl'l9l?"1iltlj1!atut3UUnlTfi?uoiln'lutuvttflgrriarnunltqr?aflal rr4aaonulul5nr:o:?ofloiJfr
trtl"lcdiln-uflnrunr:n[ rreililtrirfior-oq:J:;a.:riluntr$flo{fl?1eJrfruqioolrufi:J:cRilGzunro{nrrq
or:-i er runr utug a.: ru afi G9g
o tJ:stfiuorrru tnil1vflut aiuTuur unr::-ir-16fi#uinr:t,i'unso?rerail rnqflBJr.rdr a{:J:;rur runr:mr.:
rir-u6uo;nr:rfl orruarloe.rnfi rfi u.:riotdro-orirduloue'f:linr:
ffi:Jrfiu:f:Jo?'till14ttlcdaJrornr:tdtnruvinr:riqdiiru:Yunr:cirrfiu.:rusiardalrord.uiur:udro..rnq
ild-ng"lun'l:nourit-u6fi1eiiu r1:J'jrfiorrru'triuriuaufifiar:ciirriryfirfiltn-:.lrunnr:n[r6o
flnlun1:nifioro tflutrqtuifioriosra'u a rirrfiliuiiro"'ryqioolruarrur:n:r orrunfiGtunr:cirrfiu.:ru
eiarfialHio'lrj d'rfrttto"rtoYtioa;:jirfin:rl'lilur.luoufifiar:seirriru rirnrdrsiarneiml.j'[u:ru.:ru
la.:fiaauu-tyfla.:riryrrdrfion.r,hmuofirfru:riottuoun.rUr* ,rrin.rr,Uorruuoirn6irate.iufiu.n^ra
etlrrutri'utalrirnrfrosrrlo'sJuuilorlil faa::Jso.:rhnro'rduadn-uran-norunr:e ou:-iq6fi1oi:.uoufi,:-Ai-utt-[u:rstruto.:{eaurityfisa.:dryrro"r arjrrt:fiorru rnqnT:nfniasnrunr:nfluauroearorfluge
q e aag , AtHn tfi ilnu'-gt 0\:14 uonlTgi'l tuu.:rugi a tfl al
t2l
(
(r
uitn 6ufr uanntfd.t-aailn Ma{is$a d.1n-a uafiGaanrufifra
' :J:stfiunr:drtfluo In:.Jdf1.0utnstdonl?a.:.:unlTriulourirJ:rru6.rnr:rflqrzuu.j.r{:Jnr?riuttflo.]
fl un"l:unr rn q n1rnfl ill:J u:iufi ?irll"fi nr:fr reuo:ia il nTo unn eia.: or rufi o?:
:irltldr'[d'6aar:n-:.ttiu?nr:tfir'rn-:rsaurrottnsdrrrrnrfla{n1rar?asa:rEnrufiloi.n.ouzuu'[{ rJ:grd'uAav " s )fifftlutho-t-ufi?'tua1nn1:ot?aflou :'ll6rriounniarfifiriEJ6hrirutu:g:Junr:n?uorJn.rulud.:n'rnra'r'leynrtu
I
:g n'ir t nr:o:? a fl a ur 0.1 ti't n rri'.l
1urrflaffi:*ni rafifiuy
fieauriry6:-ua1r-x1a
ngrfiuurnrfi gzss
- .+-u-. .1 a sX a daurr*14 tou u trootn'lila{-aooyl tgo5?=srta drno
o-rH'l"qrfisrtfiri
iuft zo fiurnr.r zsor
t31
(r
(
(r
I4l ,J&Uf&77J{t4lluFt
NA$t6[?:Trlt}{NOor
itult6tott6t%?1:fl Cl fi t+e{}{[[asht}tnoit?1}{_)
tu ?r.u1 31 fi%?1AN 2560
6lt?15U9
11 tJ1 u t!,t o 2560 2559^uaad}[m51{g14&ir.u.irJl{/"(^\ l,Jt,tflollns:1un.l:rfirluryirriusel
TAnnfiu0uU
13uru"et'ir
::ilRuniyrrifiiluriuuI
?unirrdhiue.n+rislrr
fi6u aror:unrorjn:n[ - ayrGtq
:rruRuyrindhiililuriuuI
^atT?tJ6l}{7ttflg
4,185,538.84
329,873.82
26,000.00
51,543,536.98
(25,000.00
2,178,792.82
57,777.84
157,096.51 2,261,570.66
200,000.00
49,081,966.32
3,689.35
200,000.00
50,572,703.33
(4,O75,332.75)
49,085,655.67
6,433,898.90
46,497,370.58
2,584,595.74
55,519,554.57 49,081,966.32
55,719,554.57 49,281,966.32
51,543,536.98
(
H$61$ [[A c ht]tn Ort tll.[
r.rd?nurynriuu,t
In'114iln']:o')
rSurirurn6o:a6i.:6uI:A
[0'tfiuailt^
T?r.J14Uf,lfi4tJUt?UUq
tiunocyru
7tu
riuno.:yrus:srusiuflI
:runr:il:-uil:.:!
^ v cAtovfrurnir r riff 'tri'iu01 nntru3oln[[n3H a gi..t.:o1n a-o:r unnril6 uu
nrf 13uleifi 6unnnr o.:fl ri au
roona-.:tj:"uil:rI
:r uleis.J n'i r ri rlfiir u rj:c'o"r fl^ !-titilnannilflcflilflilil
t?ilriunoilYluI
t^:1 tJ?nt6l1Atla c [.J un o\rn$
I
luruir'u lroiiouy:J:itr'tiln::iln't:
55,876,651.08
139,395.00
17 ,701.51
4,541,412.66 2,457,888.49
5't,335,238.42 49,085,648.49
51,335,238.42 49,085,648.49
2,215,317.24
216,571.25
26,000.00
a'P.
l5l yafiGantufifia
arafiBae::nrfifio
ou rao,r:r s"lduasrirl#si,r rl
drr:-uflduqair,rfi st #r.rerou 2560
fi3J1tJtUO 2560 2559
(i
(t
:rg'ld
:r ulqioln riu?i? u rnfi o rnr riuuiornt-
OANIUUTU
:'1il:rsJ16i
eirl#sirsr
riurdau
sr-g6nr:ntin.:ru
eirldcirulunr:rdunrr
cirinqq:Jnmi
rirlddruln:.rnr:
rirmmrfiurirrdn| 4 9, Afi'rt5fluau j
:urcirldriru
tr u-ld'60 nir rirl#dr sl
aA lhAR',|ltt.itu toltouoon
!
:ra'ldgon'hrirl#rir g - anB
28,442,049.65
25.552.67
u,584,931.02
36,893.46
28,467,602.32 u,621,824.48
4,157,821.20
211,710.70
70,158.50
256,279.65
13,937,541.09
73,500.00
3,324,137.O1
3,619,450.65
461,9',t1.79
74,O14.25
419,610.00
26,718,514.99
70,000.00
670,037.71
10
10
22,031,148.15 32,033,539.39
C6,436,454.17
2,555.27
2,588,285.09
3,689.35
6,433,898.90 2,58/',595.74
ertt'r u n4orj:;nour:rnr:rturfl udrundrr arrunr:riud
luruiru lrniiouy:J::ntun::lnr:
t6I uafiGaerufrfrqt
qafiBqr:rntilfioilalr g tra qil:cn o uou nr:[3%
e-ui4 sr #urrrrer 2soo
(;
(r
c
----. -.+--4't yy 6q e'run1r[0%ii loru nrroua.rGltf,a onou nr:i3ltor n nrril n1??r a0 EJafi3 u#e
1.1 {fiiirrur[ogenrusrr{nOililrsJ
1ofiG'loioons t:isuo-oeltt tflufi6:1nn nil:s rnrr nfiGnr ulqi:J:s&r?dn rilsJ1u ttyi.: unsilr tfisfn-:JnrcYlt?.ltl14.lo'[mu tdotdoutiltelsl.t zssg Tosld't#nnulnqjtara.rnfii otsta1jra tfi tozrari t druoyirar
sJ aro dr m o uil aoo o".lil,t-o q1n
1 .2 n-n :*otgn1:Qir rfi u{ruBn sfi onrrrJil n-n
I n fi Go-o #.:dul o a fi r-or q :J :l a.: rio-r do tra"n r r r dr g ril 6 o o-r un r :6n :*r n r :r?n r :r r.: n-t n ar u o s f,
,'r r-r : il fl ?J ttri #il n-q 6 u B n s
ru-qio slonraludud rr Er Boulil sr - vrilr
o rsirusirrrniodrEJunsnrrrurrltosa.:g;,,gu[nsa.J€inrio.:fiu 1'[zru - nrir;o rffirunirl€t-nuRlt{ungnmrutt-ruufrtrartruguudont:il-qil1.nsl-?ua.:rrnsodiraln-uaeirr#uGan
Ja[0&unuu
o rd o dr rfi unr:raiair ru fi o n-r o r qin:nrrq eo du "1 rd a sr or:nr:J ft LJrfo hiohrfiunr:rfiur?fa.ln-unr:rfiaruei:Jfinr:to ,
I aq(u'ru?tu tt€I2?9ltu)
:J:vmun::a.Lnr:
I7l
t.e nr:rf,tnr6riu'[oYtasrunfiG
-.t je aaiu'Lugrurfir:1uqnfiG fild'leY:-un1ril:snlflornigruuoi'jrnlrnrsyr:']{n.'rrna-.rl}irfluarrin:niaanru
fllfl:ilnflnq1u1el;l 47 (7) (t; urvi.::J:;ru?ai:*01n: alnfiG 6.:firarirfioialrir:rulo"'filoiiurioun"'n:r EJdr EJlo I en:,l ru rir ur rurda rf, unr 6riu1ffi 6q n o n or ar n n-n ln rxq{oi oi a'[rj d
t .s. r fl slcifi Eior rdrrnr 6riulo-'lsiuri
r :ru'lciornnr::J:ynaufionr: rriu cirrrir
o :rElleiornnr:,irililrsJRuriruocu?nr:
o :ru'loYornnu rriu rrnrdu riurj-urun rfluoiu
t .s.z :1 u'lcYfiloiiunr:un rfuudanrd loiuri
. rirormrrfisun6orirrir:rfi'loYornarurBn
o rSuHianil r faudtsii:ror n nr:uior n nia nr:ldto u rfl1.inr
2'1 runfiGo-oriru-rydloutdeqnriuurmuarloio-orirrunr:r3urf,unrurlmuq.'rilil1o:g'run.r:r.ru\:.llryr1{
nr:tSudruiufionr:fi'lrifid'luloirfissiafl1r"r:ilr draan:J:snreTosenrisrdnu-odufianorrfl.ff
25il
jtrlaortrusvoansatpitiru.:unr:tiu rynfiG'leio-orir.:unr:r.r^uau-unr:*ra-rnqudr*.rn.t:lnr:riuoriunrurln udfi ryafiGrirrauordar-oq:J:ca{ris o.:n..r:.:n ufl ilR1 ulu:J:crmel
2.2 .runr:riudldo-orirdulqErld'tnnr.rirrnr4uro^rr{urueiorlsirflorilsrf,uadrduluulEr:rrunr:u-fl6
1ur:ri.ir'a lroiiierulrJ:;otun::runr:
uafrGqznrl,frfia
(,
(r
(
181 gafrGqartufrfia
01n"t: un36i?u:J:-u:J:t aror:c
rnSo{ on lrei{ rar o:Jnrn[lhfnmu
u''t111,{'1141.[s
aau'a , irynfr3iel6o eir rfr o ru:rnr eirniufi 6u
3.2 nr::-u#:r uiu uosrirl#qir u
-
:rslcYrrngrir'ldsirEJu"ufi norerrnru"rioreir.r
s.g nrGriu'[o"
fi 6u arnr:unrq:Jn:nfrreo.: oi.t ufl ornun-neir ufi oer:.r Fn fls flrJea
-,-.4---- - - v a d ,-q e' q u v I q elo1tflail:"lrl'lu1{nn!ililFi1t?td"tu[u\tuttflo.J:rEJ'[d'rrocrir'lri'siru rirurilolnflo.t4iluorfruyrirrriloslfiir fun :.: or sJ or u nr:tdrr uTo sJ :J:s rJr ileir dI(
20f,5i5fl
(
(i
rynfiGu-ufrnnr6rSuleiorrungnrurunrfiorn:ToErrirurilorn:rsrteifi'loY:-uriauH-n:rusjrutq 9 orrrufi
:gutflu t.s
@
luruifu Trniinruy
:J:smun::tnr:
IelAafrfrd1t:{ufifrn
4. 13r+aeuns:runr:rfi uuryirrS,6ao
t3urhn:Jxdr
rSurhnootr:-nri
riudrnn:c[s:reJfil
:?TJ
2559
200,000.00
3,955,868.84
29,670.00
200,000.00
1,985,557 .24
29,760.00
s. onrd'dt
4,185,538.84 2,215,317.24
2560 2559(nnfiflr:iorqfrq
rSurir:0.:drsei:ltfir
nrinrru
Hdr u.:rufi rfi EJelioln-1a
nnilu0ug
:?TJ
,)ta:il:r unr:ro fi onlur:cH.irJfl:A
uaqnnilfrdunlri'r.:EJnilr il 31 rYu?tnil 2559
urn rronnnddrdildu:cil.irrfl
fi-n iudr:rdwrerfi ufu#.::yt.ir.:fl:A
u0qdnfiilaun.:n1{ il 31 I'U?1nil 2560
105,482.07
224,'t50.O0
241.75
20,000.00
98,000.00
98,571.25
329.873.82 216,571.25
2't6,571.25 143,061.00
7 ,161,609.72 6,985,791 .00
(7,048,307.15) (6,912,280.75)
329.873.82 2',t6,571.25
s. fi6u oror:uacoiln:nf- anB
-
(u'l1l
ehu:Jiu:J:.:fi6u eiru:J:-u:J:.:arnr: a:Jn:nidrrin.lru u1u1,l.1fi1.[y
4,150,394.00 45,346,829.57
4,819,713.00
537,576.50
129,050.00
2,853,500.00 52,888,300.07
- 4,948,763.00
T',lo1n}{A
u009r{rTd0
ril 31 !-u?.]oil 2s59AX
tlriultu:t14?1.:ll
u00n.:t14fl0
ru 31 Deu?'tnil 2560
vln o'l [3loilt1a1d!3tAt
6fYr5.
4,150,394.00 50,166,542.57 (1) 666,626.50
(4,o42,e73.89) (2) (317,717.43)
2,853,500.00 57,837,063.07
(2,141,133.33) (6,501,824.65)
(
4,150,394.00 46,123,568.68 348,909.07
(1) ilnrho"in6i'lrd'[o'r"ttru loeirzolarnr:fiu-.roEj:cfi'jr.0nr:riaeftrunyu-lhjuo'rraSotiri'rs
(z) o;iiru6orir rdoru:rnroi o rdo orer:lEisirl rn5o uocGiltd.lruua'r
lurrir-u Trnidiuul
u:ct1uR::run'tt
712,366.67 51,335,238.42
e_
[10] yafi6prrruffo
2560 2559
rdrudnr:dr
r0url:crhrnr:fiaofio
rirnourirpd mo# z
:elro-rndnr:rir
iSnrirsru6orodo6r.r-ttrai Ghildren's Trust
rdrHddn-la
la'1141,i01{g
nr fin-n nr ddr g uos riuil:cn-usl o il
25,000.00
139,395.00
1,455.00
16,246.51
25,000.00
2,178,792.82
39,937.25
17,840.59
17,701.51 57,777.84
157,096.51 2,261,570.66
470,508.81
2,825,268.72
3,523.28
(1,037,730.15)
157,096.51 2,261,570.66
nrdr3ulffi 6qoonnYr.:sir sl
:alrt'rnddu
:aurdfiunluriau
apJ:r unr:ro dar+'lur:cuirofl
saordrndnrryr{untJ1 $ 31 din1nil 2ss9
urn rdrndduuiirdulu:sH.irrfl
nrflu3uloYfi6qnonil:cdrfl
f n-n drxrn'?tu:cn.ir.rfl\soori,'rndduo.:rir.: nr g1 fin..rnr,J 2560
(,
(xrair-u lroiforu):Jxrrun::unr:
2,261,570.66
310,642.67
2,555.27
(2,417,672.O9)
114,395.00
25,000.00
[11]
8. rinnocnnd:al
:r u a E ra' u o ii $n o onnlun do nu
@03 Land, Buitding & Equipmsnts
Cost
Depreciation
N€t
05 Embassy of Luxembourg
06 Emergsncy Donor pool
11 Border Ey€- Keren Aid UK 2013
13 Livetihood-DAKAPHEDA
'15 Mae Tao Clinic ceneral Fund
20 IRC PLE
23 Mae Sot Hospital
24 Bo'det Eye- Karen Aid UK 2014
25 Agape- Individual Donations
3l MTC lnvoicing-ceneral
32 MTC Invoicing-CDo
34 Mae Tao Clinic
37 PMME-Luxembourgcovt
40 Womon With Mission
43 Ono Parcsnt Fund
44 Income Gensrstion
46 Thai Chitdren Trust
47 Admin Fund
48 ADRA-Light house
49 PLAN lntl
50 Wild Geese Foundation
51 Buma Children Modical Fund
52 IRC BPRM
53 Safe Child Thailand
54 Ministry of Foreign AffaiF, Taiwan
55 Weeving the Dream Associatior
56 Cotton on Foundation
57 Acom OveFea
ii lrn oo nn'hi::u ro'o r.r'hl'lranrr'l#rir u
Gengral Funds
:T eJ r'{'un onil ilyl-i fr.lri oun u nr:rJilrl:llfi srn-unr6r3u1dfi o'rrooo
:J:"r.r:l:lnr:6r3rl1o'fi o'r.ro o n
:rlriunornrrnooin
49,085,648.49
49,085,648 49
91,756.86
28,9.t6.49
976.73
't 11,038.34
(1,608,620.4s)
.t 01,831.50
(141,7O4.99)
8,250.23
(1 02,860.35)
13,169.00
62,575.28
264,45A.O3
23,445.10
1,556.75
47,000.00
131,575.95
48,1.19,012.96
- 4,948,763.00
gafiFg:nufrfio
54,O34,4't1.49
(2,699,173.07)
51,335,238.42
(140.00)
988.482.86
599.860.00
2,699,173.O7
2,699,173.07
42.000.00
4,948,763 00
(558,000.00)
(91,756.86)
(28,916.49)
(s76.73)
(r,078,5s1.00)
(13,990.00)
(40,200.00)
(74,860.00)
(2,508,162.00)
(675,000.00)
(121,650.08)
'121,650.08
(1)
(
(
8,613,554.30
1't 9,800.00
481,000.00
306,704 21
1,078,551.00
3,706,290.00
1,318,590.00
25,203.50
1,155.00
624,O82.33
337,234 11
1,117,777.OO
461,065.00
400,000.00
2,085,323.94
3,156,572.86
2,637,023.90
900,000.00
374,062.50
75.000.00
7,004,933.85
131,404.47
531,636.00
199,354.50
3,4'13,728.77
1,279,880.25
47,000.00
440,757.90
337,234.1.1
993,150.00
46'1,065.00
237,516.89
2,010,463.94
't,626,812.50
274,925.20
'143.859.75
1.t I,038.34
90,227.O3
(192,340.s9)
8,250.23
4,489.36
13,169.00
341,.146.51
303,.t67.78
48,648 60
2,711.75
314,900 38
84,427.O0
162,4A3 |
1,529,760.36
(1s0,063.30) (1)
225,O00 00
230,202.75
75,000 00
54,537.316.3328.418.849.65 21,87A,896.20
966,642.71
966,642.71 48,752.67
45,752.67
'148,562.60
148,562.60
22,027,45A.AO
121,650.08 988,482.8649,085,555.67
(3,68e.35)
28,467,602.32
2.555.27
55,525,799.19
(6,244.62)
49,081,966.32 28,467,602.32 22,030,014.07 - 55,519,554.57
('
,tN1A$q
( ) w fr n1t fi ndl u tia fr n:nilt dt.t u nnti u
s. flu'ld
tildrsryda riuaf!nuuuncrtu!-rqro
14:ltUf, llYl [O:ilA1nn-t:uts1 fl
t':1,[:J:o1Fr
rSudr srnfi a unsrSuau-l auu
:?il13%:J3a.tn
o0nt!u:u
r?rJ:,luto"
U'IYI
h:':sulSautl :c!riautrr :,tu
1,078,551 00
576,288.83
26,787.209 82
23,200.OO
28,916.49
1,078,55.1.00
553,088 83
26,758,293.33
52,116.49
25,552.67
28.389.933 16
28,389,933 16
28,442,O49.65
25,55267
28,467,602.32
''D'
u:str'tunTTilnlt
to. +irlddrrr
gnfiFqtttufifia
rirl#riruusnorilTnrirnlr ( u.rn )
o'lttdgn,lt'l
uaca{"rd1ta|{3f?,drr+nrr6lnsr
nr:adrnflcrd dr$nr:io'rr
uacdln:o,r uaclict$r
drr+nt:tsolra1![n1TOOn"t:
fluuacnr:6lodrr
300,000.00 3,076,445.20 78 1 ,376.00 4 .157 ,821 .20
300,000.00 3.076.445.20 781,37600 4,157.821.20
- 7,500.00 191,831 70 12,379.OO 211,71070
- 7,500.00 191,831 70 12,379.OO 211,7't0 70
52,926 90 12,896.60 70,158.50
52.926.90 12.896.60 70.1 58.50
rtlu6ou
l{ilroau
:elriur6ou
ae-a6nr:r,ninors
riunil fl :J :l :g n-ua-t o I un; Eir m:ru rfi I r:':ls:-s6nr:nrinmu
drl#drslunr:rGrn, o
rirrdurr,:
:r rurirl:i'o'r llunr:rdunrrrire"aqqrJnrn[
rirrrirarJn:ni
nlauntil[allnir :ir :r:-n ur a il n: ni'la fieirIil:un:ilunc
eira*noehu-nlru
:rrunir,r-soarJn:ni
rirl#siruTn:onr:
drlddrsrdsen-unnrn:,l', A -
R1 rT01 U InU?n:J9-iSlJ:r lUtltl{iln{1ilriri'aoq:Jn:n[
nl ttolu0l{
rirldrir u err l #rp rgrTn:,r nr:rirlfdr u fi o n::il un ynr :rir s rr n' o
:trrirlfdrsln:.onr:rirl#rirunrruitryru-r
riraorriryd
:r ru rirf ii'rir r or I n! ryT
a'rl&irrrd$
eirfr:.::'ntnqrjn:ni
fl1tn1,lv! A -nl [TO1UtnU?n:JU1illt1fi ilc
rir}l:r*firiririuroafruo
oi'r :J::n*un-s sr uilr u t€nirr::ilrfiEJilflnnr:
rirtfdrulunr:rl:csil
rir rdo lrr nr -0il n :nirh rin,:ru
fl1[f,Outl01-01fl17
n't lfr 0il:.t fl 'r-u'luil1ils
Eirlfsirsr:ioroFn
eiru?yr:o-onr:
rirnr6unrci, fivri
eirnrrr:ru:Inn
l:rrirlii'dra6urr l irl#rie g ri or+r,r"nnrihinl6i6 u n s a
nriirirrldi6uananlirl#iirg
'1,662,210.OO
26,630.50
12,555 96
659,843.79
2,138,604.10
5,U9,a94.U 4.499.U4.35
27,737.50
6,'190.00
2,20800
28,252.50
158,933.65
27,737.50
6,190.00
2,208.O0
28,252.50
'191.891.65
2,827,818.OO
107,575 00
99,705.00
946,150.00
1,068,646.64
32,958.00
- 32,958.00 223,321.65 256,279.65
- 6,351,.126.00
- 211,672.50
- 112,260.96
- 1,072,413 26
- I,320,200.00
1,605,586.56 57,O31.O7 4,869,868.37
3,948,208.81 245,474.07 .ts4,11s.22 1,9315410'
1,689,018.00
61, t04.00
218,450.25
374,050.00
172,080.00
16,363.00
194,1'19 22
(73,500.00 73,500.00
73,500.00 73,500 00
(
13,758.49
3l,oo7.00
123,311.43
2,219,761.64
356,100.00
14,1.16.46
60,624.00
7,094.89
22,774.OO
'f 8,499.93 4,270.38 158.789.45 6,600.00 3j35.977.25s,070,453.57 4,506,390.73 4,192,883.16 559,574.07 6,908,091.62
5,o7o,.rs3s7 4,s06,3eo73 4,1e2,s83.16 5ss,5z4o7 ,,rri;lii.3l z,.,7s5no ,r.rl:.lii.i
(ulu?!u [tnx?6nr)
:J:volun::lnr:
960.13
17,539.80
670 38
3,600.00
1't0,000.00
28,389 45
20,400.00 6,600.00
6,939.10
1 18,000.00
69,085.52
7,O32.OO
69,868 22
16.504.50
6,939.10
228,OOO.O0
99,.105 48
7,032.00
1't 8,008.02
16,504.50
13,758.49
31,007.00
.123,311.43
2,219,761.64
356,100.00
14,1 16 46
60,624.00
7,094.89
22,774 00
3,324j37.01-n,$\14&1s793,755.00