Toyota Sedán Corolla XII 1.6 A/T 23.281,28 237.469,06 2.048,17

Toyota FJ Crusier STD M/T 43.686,98 445.607,20 3.843,36

Toyota FJ Crusier 01 A/T 47.793,00 487.488,60 4.204,59

Toyota FJ Crusier 02 A/T 51.028,05 520.486,11 4.489,19

Toyota Hilux Doble Cabina 4x4 2.7.S. GLX M/T 34.728,38 354.229,48 3.055,23

Toyota Hilux Doble Cabina 4x4 2.7.S. GLX A/T 35.972,63 366.920,83 3.164,69

Toyota Hilux Doble Cabina 4x4 2.4.S. GLX M/T 33.359,70 340.268,94 2.934,82

Toyota PickUp 4x4 4.0 STD 42.193,88 430.377,58 3.712,01

Toyota Fortune GX1 2.7 4x2 A/T 33.110,85 337.730,67 2.912,93

Toyota Fortune GX1 2.7 4x4 A/T 36.221,48 369.459,10 3.186,58

Toyota Fortune GX2 2.7 4x2 A/T 34.479,53 351.691,21 3.033,34

Toyota Fortune GX2 2.7 4x4 A/T 37.590,15 383.419,53 3.306,99

Toyota Fortune VX1 4.0 4x4 A/T 43.686,98 445.607,20 3.843,36

PickUp LUV Dmax 4x4 Doble Cabina 30.000,00 306.000,00 2.639,25

PickUp Silverado 4x4 Cabina Simple 35.000,00 357.000,00 3.079,13

PickUp Silverado 4x4 Doble Cabina 40.000,00 408.000,00 3.519,00

Camioneta Ford Explorer Special Edition 45.000,00 459.000,00 3.958,88

PickUp Ford Doble Cabima 4x4 50.000,00 510.000,00 4.398,75

Dodge Charge 75.000,00 765.000,00 6.598,13

Cadillac Camioneta 70.000,00 714.000,00 6.158,25

Cadillac Sedan 75.000,00 765.000,00 6.598,13

Chevrolet Tahoe 4x4 45.000,00 459.000,00 3.958,88

Avalance "S" 4x4 50.000,00 510.000,00 4.398,75

Chevrolet Cruise 38.000,00 387.600,00 3.343,05

Chevrolet Spark 16.000,00 163.200,00 1.407,60

Chevrolet Optra 18.000,00 183.600,00 1.583,55

Chevrolet Captiva 25.000,00 255.000,00 2.199,38

Chevrolet Aveo 17.000,00 173.400,00 1.495,58

Ford Mustag 80.000,00 816.000,00 7.038,00

Chevrolet Camaro 85.000,00 867.000,00 7.477,88

Camioneta Mercedez Benz 115.000,00 1.173.000,00 10.117,13

Camioneta BMW 120.000,00 1.224.000,00 10.557,00

Camioneta Audi 125.000,00 1.275.000,00 10.996,88

Audi R8 300.000,00 3.060.000,00 26.392,50

Toyota Tundra Doble Cabina V8 125.000,00 1.275.000,00 10.996,88

Mercedes Benz Sedan 160.000,00 1.632.000,00 14.076,00

Chevrolet Jeep Limited 75.000,00 765.000,00 6.598,13

Camión 350 Ford V8 35.000,00 357.000,00 3.079,13

Camipon 350 Chevrolet Cheyene V8 30.000,00 306.000,00 2.639,25

Ford Focus 20.000,00 204.000,00 1.759,50

Ford Fiesta 17.000,00 173.400,00 1.495,58

Precio US$

FOB KoreaDescripción del Vehiculo Precio Bs.

FOB Korea

Adm. + Serv.

Impuesto

15%

Precio

Nacionalizado

187.680,00

211.140,00

293.250,00

199.410,00

938.400,00

997.050,00

879.750,00

821.100,00

879.750,00

527.850,00

586.500,00

445.740,00

512.448,28

351.900,00

410.550,00

469.200,00

527.850,00

586.500,00

391.309,28

494.934,21

388.390,27

424.877,96

404.444,89

440.932,46

Gastos

Adm.

Precio Bs.

Cliente

273.089,41

512.448,28

560.611,89

598.559,03

407.363,90

421.958,95

Utilidad 25%

30% Max,Facturable 5% Fact.

y Comerc.IVA 12% Facturable.

P.I.C.V,C.A

879.750,00

410.550,00

351.900,00

234.600,00

199.410,00

1.348.950,00

1.407.600,00

1.466.250,00

3.519.000,00

1.466.250,00

1.876.800,00

68.272,35

149.639,76

97.827,32

106.219,49

128.112,07

639.561,32

105.489,74 527.448,69 26.372,43 29.537,13 105.489,74 662.475,55

748.198,78 37.409,94 41.899,13 149.639,76 939.737,67

101.840,97 509.204,87 25.460,24 28.515,47 101.840,97

804.543,79

140.152,97 700.764,86 35.038,24 39.242,83 140.152,97 880.160,67

341.361,77 17.068,09 19.116,26 68.272,35 428.750,38

128.112,07 640.560,34 32.028,02 35.871,38 128.112,07

634.978,47

110.233,11 551.165,57 27.558,28 30.865,27 110.233,11 692.263,96

531.097,45 26.554,87 29.741,46 106.219,49 667.058,40

101.111,22 505.556,11 25.277,81 28.311,14 101.111,22

777.046,71

97.097,57 485.487,84 24.274,39 27.187,32 97.097,57 609.772,72

489.136,60 24.456,83 27.391,65 97.827,32 614.355,57

123.733,55 618.667,77 30.933,39 34.645,39 123.733,55

219.937,50 1.099.687,50 54.984,38 61.582,50 219.937,50 1.381.207,50

146.625,00 733.125,00 36.656,25 41.055,00 146.625,00 920.805,00

131.962,50 659.812,50 32.990,63 36.949,50 131.962,50 828.724,50

117.300,00 586.500,00 29.325,00 32.844,00 117.300,00 736.644,00

552.483,00

102.637,50 513.187,50 25.659,38 28.738,50 102.637,50 644.563,50

640.560,34 32.028,02 35.871,38 128.112,07 804.543,79

87.975,00 439.875,00 21.993,75 24.633,00 87.975,00

46.920,00 234.600,00 11.730,00 13.137,60 46.920,00 294.657,60

111.435,00 557.175,00 27.858,75 31.201,80 111.435,00 699.811,80

146.625,00 733.125,00 36.656,25 41.055,00 146.625,00 920.805,00

131.962,50 659.812,50 32.990,63 36.949,50 131.962,50 828.724,50

219.937,50 1.099.687,50 54.984,38 61.582,50 219.937,50 1.381.207,50

205.275,00 1.026.375,00 51.318,75 57.477,00 205.275,00 1.289.127,00

337.237,50 1.686.187,50 84.309,38 94.426,50 337.237,50 2.117.851,50

249.262,50 1.246.312,50 62.315,63 69.793,50 249.262,50 1.565.368,50

234.600,00 1.173.000,00 58.650,00 65.688,00 234.600,00 1.473.288,00

49.852,50 249.262,50 12.463,13 13.958,70 49.852,50 313.073,70

73.312,50 366.562,50 18.328,13 20.527,50 73.312,50 460.402,50

52.785,00 263.925,00 13.196,25 14.779,80 52.785,00 331.489,80

219.937,50 1.099.687,50 54.984,38 61.582,50 219.937,50 1.381.207,50

469.200,00 2.346.000,00 117.300,00 131.376,00 469.200,00 2.946.576,00

366.562,50 1.832.812,50 91.640,63 102.637,50 366.562,50 2.302.012,50

879.750,00 4.398.750,00 219.937,50 246.330,00 879.750,00 5.524.830,00

366.562,50 1.832.812,50 91.640,63 102.637,50 366.562,50 2.302.012,50

351.900,00 1.759.500,00 87.975,00 98.532,00 351.900,00 2.209.932,00

49.852,50 249.262,50 12.463,13 13.958,70 49.852,50 313.073,70

58.650,00 293.250,00 14.662,50 16.422,00 58.650,00 368.322,00

87.975,00 439.875,00 21.993,75 24.633,00 87.975,00 552.483,00

102.637,50 513.187,50 25.659,38 28.738,50 102.637,50 644.563,50

114.750,00

107.100,00

114.750,00

68.850,00

76.500,00

58.140,00

66.841,08

45.900,00

53.550,00

61.200,00

68.850,00

76.500,00

51.040,34

64.556,64

50.659,60

55.418,86

52.753,68

57.512,93

35.620,36

66.841,08

73.123,29

78.072,92

53.134,42

55.038,12

114.750,00

53.550,00

45.900,00

30.600,00

26.010,00

175.950,00

183.600,00

191.250,00

459.000,00

191.250,00

244.800,00

24.480,00

27.540,00

38.250,00

26.010,00

122.400,00

130.050,00

Ford Ranger Limited 40.000,00 408.000,00 3.519,00

Nissan Titan Doble Cabina V8 4x4 50.000,00 510.000,00 4.398,75

Kia Soreto 37.000,00 377.400,00 3.255,08

Kia Spaorttage 40.000,00 408.000,00 3.519,00

Hyundai Tuckson 35.000,00 357.000,00 3.079,13

Hyunday Elantra 25.000,00 255.000,00 2.199,38

Hyunday Accel Deportivo 32.000,00 326.400,00 2.815,20

Camion Toyota Dyna 45.000,00 459.000,00 3.958,88

Toyota Fortuner 45.000,00 459.000,00 3.958,88

Toyota Camry 75.000,00 765.000,00 6.598,13

Toyota Tacoma Doble Cabina 85.000,00 867.000,00 7.477,88

Dodge Tacoma Doble Cabina 65.000,00 663.000,00 5.718,38

312.897,75

334.035,21

273.027,48

2.016.609,87

1.536.149,07

776.936,55

298.528,50

527.850,00

527.850,00

879.750,00

997.050,00

762.450,00

432.813,54

586.500,00

434.010,00

469.200,00

410.550,00

293.250,00

375.360,00

469.200,00

146.625,00 733.125,00 36.656,25 41.055,00 146.625,00 920.805,00

117.300,00 586.500,00 29.325,00 32.844,00 117.300,00 736.644,00

131.962,50 659.812,50 32.990,63 36.949,50 131.962,50 828.724,50

93.840,00 469.200,00 23.460,00 26.275,20 93.840,00 589.315,20

73.312,50 366.562,50 18.328,13 20.527,50 73.312,50 460.402,50

102.637,50 513.187,50 25.659,38 28.738,50 102.637,50 644.563,50

117.300,00 586.500,00 29.325,00 32.844,00 117.300,00 736.644,00

108.502,50 542.512,50 27.125,63 30.380,70 108.502,50 681.395,70

8.982,69 83.838,42 299.422,91 1.880.375,89

644.240,93 32.212,05 3.865,45 36.077,49

108.203,39 541.016,93 27.050,85 3.246,10

190.612,50 953.062,50 47.653,13 53.371,50 190.612,50 1.197.046,50

249.262,50 1.246.312,50 62.315,63 69.793,50 249.262,50 1.565.368,50

219.937,50 1.099.687,50 54.984,38 61.582,50 219.937,50 1.381.207,50

131.962,50 659.812,50 32.990,63 36.949,50 131.962,50 828.724,50

68.256,87 341.284,35 17.064,22 2.047,71

83.508,80 417.544,01 20.877,20 2.505,26

78.224,44 391.122,19 19.556,11 2.346,73

399.699,75 19.984,99 22.383,19

373.160,63 18.658,03 20.897,00

971.170,69 48.558,53 54.385,56

1.920.186,34 96.009,32 11.521,12 107.530,43

101.339,55

38.938,50

41.707,80

68.850,00

68.850,00

114.750,00

130.050,00

99.450,00

76.500,00

56.610,00

61.200,00

53.550,00

38.250,00

48.960,00

61.200,00

Camión HD260 Chasis 6x4 DLX Cap 27 Ton

Motor D6AC 374 HP 124.164,00 1.266.472,80 189.970,92 1.456.443,72 364.110,93

128.848,19 809.166,60

Camión HD170 Chasis 4x2 DL Cap 18 Ton Motor

D6AB-D 286 HP 102.105,00 1.041.471,00 156.220,65 1.197.691,65 299.422,91 1.497.114,56 74.855,73

30.296,95 108.203,39 679.517,26Camión HD65 Chasis 4x2 STD Cap 6.8 Ton

Motor D4AL 118 HP TCI

Camión HD72 Chasis 4x2 DLX Cap 7,3 Ton

Motor D4AL 128 HP TCI43.938,00 448.167,60 67.225,14 515.392,74 128.848,19

36.898,00 376.359,60 56.453,94

171.919,00

130.959,00

66.235,00

25.450,00

384.037,27

194.234,14

74.632,13

79.939,95

1.335.781,80

675.597,00

259.590,00

278.052,00

191.699,82

284.997,69

190.983,78

216.830,07

263.036,07

200.367,27

27.260,00

26.675,00

28.477,00

23.276,00

1.277.998,80

1.899.984,60

1.273.225,20

1.445.533,80

1.753.573,80

364.110,93 2.286.616,64

125.294,00

186.273,00

124.826,00

141.719,00

1.469.698,62

2.184.982,29

1.464.208,98

1.662.363,87

2.520.762,34 126.038,12 15.124,57 141.162,69

2.077.954,84 103.897,74 12.467,73 116.365,47

1.830.261,23 91.513,06

2.731.227,86 136.561,39

1.837.123,28 91.856,16 11.022,74 102.878,90

1.820.554,65 91.027,73 10.923,33 101.951,06

Bus Country Puestos (247+1), Motor D4AL 115

HP TCI

PickUp Actyon Sport 0150 A200S 4x2 M/T D20DT

155 HP Euro-3 Diesel

PickUp Actyon Sport 0150 A200S 4x2 A/T D20DT

155 HP Euro-3 Diesel

PickUp Actyon Sport 0150 A200S 4x4 M/T D20DT

155 HP Euro-3 Diesel

PickUp Actyon Sport 0150 A200S 4x4 A/T D20DT

155 HP Euro-3 Diesel

PickUp Actyon Sport 0150 A230S 4x2 M/T G23D

150 HP Euro-3 Gasolina

491.249,47

524.435,28

428.653,14

Camión HD270 Volteo 6x4 DLX Cap 27 Ton

Motor D6AC 374 HP

Camión HD370 Volteo 8x4 Cap 20 Mt3/38,5 Ton,

Motor D6CA3H 380 HP

Camión Chuto HD 700 6x4 DL Cap 29 Ton, Motor

D6AC3H 374 HP

Camión Chuto HD 1000 6x4 T Cap 32,5 Ton,

Motor D6CA41 404 HP

Bus Universe Luxury Puestos (45+1), Motor D6AB-

D 4AL 300 HP

Bus Super Aerocity Puestos (38+1), Motor D6AB-

D 4AL 300 HP

21.902,84

23.382,46

19.111,92

78.224,44

83.508,80

68.256,87

272.085,00

290.465,40

237.415,20

40.812,75

43.569,81

35.612,28

2.609.911,28

3.166.077,50

2.411.754,04

5.827,02

2.238,96

2.398,20

1.219.790,38

468.689,75

502.022,89

415.590,97

504.152,47

384.037,27

194.234,14

74.632,13

79.939,95

367.424,66 2.307.426,83

16.387,37

10.981,57

152.948,76

102.494,63

546.245,57

366.052,25

3.430.422,20

2.298.808,10

319.759,80

367.424,66

546.245,57

366.052,25

415.590,97

504.152,47

287.255,97 71.813,99 359.069,96 17.953,50 2.154,4224.489,00PickUp Actyon Sport 0150 A230S 4x4 M/T G23D

150 HP Euro-3 Gasolina450.991,8720.107,92 71.813,99249.787,80 37.468,17