Gestion de Inventarios

Post on 28-Aug-2015

222 views 5 download

description

Modelo ABC

Transcript of Gestion de Inventarios

InventarioNCdigoProductoCantidad DemandadaPVPCosto Total1211618Axe Stick 50gr29,500$ 3.39$ 100,005.002211619Axe Roll on 50 ml18,200$ 1.92$ 34,944.003211620Axe Aer Combinable 113G23,600$ 5.00$ 118,000.004211675Rexona deo ap 12x60gr24,100$ 3.08$ 74,228.005174365Rexona sp 105g25,900$ 3.83$ 99,197.006174367Rexona stick 50g19,400$ 3.39$ 65,766.007174368Rexona roll on 12x50ml19,800$ 1.92$ 38,016.008174374Rexona Aer AP 12x135ml (happy/sexy)20,300$ 3.03$ 61,509.009174378Rexona deo rollon (Calming/Neutral/Nutritive/Crystal) 12x50ml 21,500$ 2.11$ 45,365.0010187335Rexona deo stick (Calming/Neutral/Nutritive/Crystal) 12x50gr 23,400$ 3.70$ 86,580.0011187337Rexona deo aer (Calming/Neutral/Nutritive/Crystal) 12x105gr 25,900$ 4.21$ 109,039.0012187751Talco Rexona-Efficient 60gr19,600$ 1.50$ 29,400.0013187804Talco Rexona-Efficient 100gr21,700$ 2.50$ 54,250.0014187797Talco Rexona-Efficient 102gr27,900$ 3.56$ 99,324.0015187798Talco Rexona-Efficient 200gr26,400$ 4.69$ 123,816.0016186341Dove Roll on 55gr/50ml26,700$ 2.22$ 59,274.0017186342Dove Stick 50gr25,900$ 4.10$ 106,190.0018186343Dove Aerosol 100gr19,300$ 4.29$ 82,797.0019187759Dove Aerosol AP Pro Age 12x100gr17,900$ 4.67$ 83,593.0020187783Dove Deo Aer Ap Hair Minimising 12*100 GR18,600$ 5.37$ 99,882.0021187816Dove Deo Rollon Hair Mininising 12*50 ML22,700$ 2.69$ 61,063.0022187871Dove Roll On Pro Age 12x55gr22,300$ 2.31$ 51,513.0023187881Dove Stick Pro Age 12x50gr25,100$ 4.23$ 106,173.0024188556Dove Aerosol AP Clear Tone 12x100gr26,800$ 4.67$ 125,156.0025188557Dove Roll On Clear Tone 12x55gr26,300$ 2.31$ 60,753.00CAPILARES26138922Sedal shampoo sachet 10ml20,600$ 1.00$ 20,600.0027172027Sedal shampoo sachet 15ml21,400$ 1.20$ 25,680.0028180583Sedal shampoo sachet 20ml18,900$ 1.20$ 22,680.0029194917Sedal shampoo frasco 200ml18,500$ 2.39$ 44,215.0030194920Sedal shampoo frasco 350ml17,400$ 4.01$ 69,774.0031194921Sedal shampoo Control 2 en 1 12x350ml23,500$ 3.49$ 82,015.0032194924Sedal shampoo frasco 650ml23,700$ 2.79$ 66,123.0033195494Sedal shampoo frasco 700ml21,800$ 4.28$ 93,304.0034195497Sedal acond frasco 200ml20,600$ 2.39$ 49,234.0035195499Sedal acond frasco 350ml20,400$ 4.01$ 81,804.0036195501Sedal crema peinar 150ml18,500$ 1.10$ 20,350.0037209423Sedal crema peinar 300ml17,500$ 3.24$ 56,700.0038209437Sedal crema trat 450g17,300$ 3.60$ 62,280.0039172486Sedal Control Humect 420ml18,300$ 2.60$ 47,580.0040172491Sedal Shampoo Teens 12x200 ml (bye bye/largo chic/brillo pop)26,200$ 2.23$ 58,426.0041172494Sedal Acondic Teens 12x200 ml (bye bye/largo chic/brillo pop)25,000$ 2.23$ 55,750.0042180974Sedal Crema Peinar Teens 12x150ml (bye bye/largo chic/brillo pop)25,600$ 1.48$ 37,888.0043199553Sedal shampoo sachet teens brillo pop 15ml20,000$ 1.20$ 24,000.0044199555Dove sachet x10ml21,700$ 1.00$ 21,700.0045218842Dove shampoo frasco 400ml26,000$ 4.78$ 124,280.0046218924Dove acond frasco 400ml18,400$ 4.78$ 87,952.0047218938Dove acondicionador s/ enjuague 215ml (Essential)19,500$ 2.54$ 49,530.0048218942Dove crema peinar 200ml (Therapy)24,000$ 3.25$ 78,000.0049218944Dove crema tratamiento 250ml (Essential)17,300$ 3.03$ 52,419.0050218945Dove crema tratamiento 250ml (Therapy)23,000$ 3.03$ 69,690.001,103,900$ 151.54$ 3,377,807.00

ValorCdigoProductoCantidad DemandadaPVPCosto TotalABC ValorABC Acum.Valor188556Dove Aerosol AP Clear Tone 12x100gr26,800$ 4.67$ 125,156.003.71%3.71%A3264.00%218842Dove shampoo frasco 400ml26,000$ 4.78$ 124,280.003.68%7.38%187798Talco Rexona-Efficient 200gr26,400$ 4.69$ 123,816.003.67%11.05%211620Axe Aer Combinable 113G23,600$ 5.00$ 118,000.003.49%14.54%187337Rexona deo aer (Calming/Neutral/Nutritive/Crystal) 12x105gr 25,900$ 4.21$ 109,039.003.23%17.77%186342Dove Stick 50gr25,900$ 4.10$ 106,190.003.14%20.92%187881Dove Stick Pro Age 12x50gr25,100$ 4.23$ 106,173.003.14%24.06%211618Axe Stick 50gr29,500$ 3.39$ 100,005.002.96%27.02%187783Dove Deo Aer Ap Hair Minimising 12*100 GR18,600$ 5.37$ 99,882.002.96%29.98%187797Talco Rexona-Efficient 102gr27,900$ 3.56$ 99,324.002.94%32.92%174365Rexona sp 105g25,900$ 3.83$ 99,197.002.94%35.85%195494Sedal shampoo frasco 700ml21,800$ 4.28$ 93,304.002.76%38.62%218924Dove acond frasco 400ml18,400$ 4.78$ 87,952.002.60%41.22%187335Rexona deo stick (Calming/Neutral/Nutritive/Crystal) 12x50gr 23,400$ 3.70$ 86,580.002.56%43.78%187759Dove Aerosol AP Pro Age 12x100gr17,900$ 4.67$ 83,593.002.47%46.26%186343Dove Aerosol 100gr19,300$ 4.29$ 82,797.002.45%48.71%194921Sedal shampoo Control 2 en 1 12x350ml23,500$ 3.49$ 82,015.002.43%51.14%195499Sedal acond frasco 350ml20,400$ 4.01$ 81,804.002.42%53.56%218942Dove crema peinar 200ml (Therapy)24,000$ 3.25$ 78,000.002.31%55.87%211675Rexona deo ap 12x60gr24,100$ 3.08$ 74,228.002.20%58.07%194920Sedal shampoo frasco 350ml17,400$ 4.01$ 69,774.002.07%60.13%218945Dove crema tratamiento 250ml (Therapy)23,000$ 3.03$ 69,690.002.06%62.19%194924Sedal shampoo frasco 650ml23,700$ 2.79$ 66,123.001.96%64.15%174367Rexona stick 50g19,400$ 3.39$ 65,766.001.95%66.10%209437Sedal crema trat 450g17,300$ 3.60$ 62,280.001.84%67.94%174374Rexona Aer AP 12x135ml (happy/sexy)20,300$ 3.03$ 61,509.001.82%69.76%187816Dove Deo Rollon Hair Mininising 12*50 ML22,700$ 2.69$ 61,063.001.81%71.57%188557Dove Roll On Clear Tone 12x55gr26,300$ 2.31$ 60,753.001.80%73.37%186341Dove Roll on 55gr/50ml26,700$ 2.22$ 59,274.001.75%75.12%172491Sedal Shampoo Teens 12x200 ml (bye bye/largo chic/brillo pop)26,200$ 2.23$ 58,426.001.73%76.85%209423Sedal crema peinar 300ml17,500$ 3.24$ 56,700.001.68%78.53%172494Sedal Acondic Teens 12x200 ml (bye bye/largo chic/brillo pop)25,000$ 2.23$ 55,750.001.65%80.18%187804Talco Rexona-Efficient 100gr21,700$ 2.50$ 54,250.001.61%81.79%B1122.00%218944Dove crema tratamiento 250ml (Essential)17,300$ 3.03$ 52,419.001.55%83.34%187871Dove Roll On Pro Age 12x55gr22,300$ 2.31$ 51,513.001.53%84.87%218938Dove acondicionador s/ enjuague 215ml (Essential)19,500$ 2.54$ 49,530.001.47%86.33%195497Sedal acond frasco 200ml20,600$ 2.39$ 49,234.001.46%87.79%172486Sedal Control Humect 420ml18,300$ 2.60$ 47,580.001.41%89.20%174378Rexona deo rollon (Calming/Neutral/Nutritive/Crystal) 12x50ml 21,500$ 2.11$ 45,365.001.34%90.54%194917Sedal shampoo frasco 200ml18,500$ 2.39$ 44,215.001.31%91.85%174368Rexona roll on 12x50ml19,800$ 1.92$ 38,016.001.13%92.98%180974Sedal Crema Peinar Teens 12x150ml (bye bye/largo chic/brillo pop)25,600$ 1.48$ 37,888.001.12%94.10%211619Axe Roll on 50 ml18,200$ 1.92$ 34,944.001.03%95.13%187751Talco Rexona-Efficient 60gr19,600$ 1.50$ 29,400.000.87%96.00%C714.00%172027Sedal shampoo sachet 15ml21,400$ 1.20$ 25,680.000.76%96.76%199553Sedal shampoo sachet teens brillo pop 15ml20,000$ 1.20$ 24,000.000.71%97.47%180583Sedal shampoo sachet 20ml18,900$ 1.20$ 22,680.000.67%98.15%199555Dove sachet x10ml21,700$ 1.00$ 21,700.000.64%98.79%138922Sedal shampoo sachet 10ml20,600$ 1.00$ 20,600.000.61%99.40%195501Sedal crema peinar 150ml18,500$ 1.10$ 20,350.000.60%100.00%$ 3,377,807.00100.00%

CLASESPORCENTAJE DE VOLUMEN MONETARIOPORCENTAJE DE ARTCULOS EN PRECIOA80%64%B15%22%C5%14%100%100%

UnidadCdigoCantidad DemandadaABC UnidadesABC Acum.Unidades21161829,5002.67%2.67%A3876.00%18779727,9002.53%5.20%18855626,8002.43%7.63%18634126,7002.42%10.05%18779826,4002.39%12.44%18855726,3002.38%14.82%17249126,2002.37%17.19%21884226,0002.36%19.55%18733725,9002.35%21.90%18634225,9002.35%24.24%17436525,9002.35%26.59%18097425,6002.32%28.91%18788125,1002.27%31.18%17249425,0002.26%33.45%21167524,1002.18%35.63%21894224,0002.17%37.80%19492423,7002.15%39.95%21162023,6002.14%42.09%19492123,5002.13%44.22%18733523,4002.12%46.34%21894523,0002.08%48.42%18781622,7002.06%50.48%18787122,3002.02%52.50%19549421,8001.97%54.47%18780421,7001.97%56.44%19955521,7001.97%58.40%17437821,5001.95%60.35%17202721,4001.94%62.29%19549720,6001.87%64.15%13892220,6001.87%66.02%19549920,4001.85%67.87%17437420,3001.84%69.71%19955320,0001.81%71.52%17436819,8001.79%73.31%18775119,6001.78%75.09%21893819,5001.77%76.85%17436719,4001.76%78.61%18634319,3001.75%80.36%18058318,9001.71%82.07%B918.00%18778318,6001.68%83.76%19491718,5001.68%85.43%19550118,5001.68%87.11%21892418,4001.67%88.78%17248618,3001.66%90.43%21161918,2001.65%92.08%18775917,9001.62%93.70%20942317,5001.59%95.29%19492017,4001.58%96.87%C36.00%20943717,3001.57%98.43%21894417,3001.57%100.00%1,103,900100.00%CLASESPORCENTAJE DE UNIDADESPORCENTAJE DE ARTCULOS EN UNIDADESA80%76%B15%18%C5%6%100%100%

Hoja3