Post on 01-Oct-2021
HorizonTherapeutics.com
August 2021
2
Forward-Looking Statements
This presentation contains forward-looking statements, including, but not limited to, statements related to Horizon’s full-year 2021 net sales and adjusted EBITDA guidance; expected financial performance and operating results in future periods, including potential growth in net sales of certain of Horizon’s medicines; development, manufacturing and commercialization plans; expected timing of clinical trials, studies and regulatory submissions; potential market opportunity for and benefits of Horizon’s medicines and medicine candidates; and business and other statements that are not historical facts. These forward-looking statements are based on Horizon’s current expectations and inherently involve significant risks and uncertainties. Actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of these risks and uncertainties, which include, without limitation, risks that Horizon’s actual future financial and operating results may differ from its expectations or goals; Horizon’s ability to grow net sales from existing medicines; impacts of the COVID-19 pandemic and actions taken to slow its spread, including impacts on supplies and net sales of Horizon’s medicines and potential delays in clinical trials; the fact that Horizon’s full-year 2021 net sales, adjusted EBITDA and TEPEZZA net sales guidance and the expected timing of certain TEPEZZA clinical trials assume that future committed manufacturing slots for TEPEZZA are not cancelled and are run successfully, which could be impacted by additional government-mandated COVID-19 vaccine production orders and other risks associated with the manufacture of biologic medicines; risks associated with acquisitions, such as the risk that the businesses will not be integrated successfully, that such integration may be more difficult, time-consuming or costly than expected or that the expected benefits of the transaction will not occur; the availability of coverage and adequate reimbursement and pricing from government and third-party payers; risks relating to Horizon’s ability to successfully implement its business strategies, including its manufacturing and global expansion strategy; risks inherent in developing novel medicine candidates and existing medicines for new indications; risks associated with regulatory approvals; risks in the ability to recruit, train and retain qualified personnel; competition, including potential generic competition; the ability to protect intellectual property and defend patents; regulatory obligations and oversight, including any changes in the legal and regulatory environment in which Horizon operates and those risks detailed from time-to-time under the caption "Risk Factors" and elsewhere in Horizon’s filings and reports with the SEC. Horizon undertakes no duty or obligation to update any forward-looking statements contained in this presentation as a result of new information.
3
Horizon Overview, Differentiationand Strategy
Our PipelineAdvancing Horizon’s Profile
as an Innovation-Driven Biotech
UPLIZNA® First and Only FDA-Approved B-Cell-Depleting Therapeutic for the Treatment of NMOSD
1 2 3 4
3
TEPEZZA® One of the Most Successful
Rare Disease Medicine Launches Ever
5 6 7Additional Information
Our Other Medicines, IP, ESG
Second-Quarter 2021 Highlights
and Results
KRYSTEXXA® Transformed This
11-Year-Old Biologic into a High-Growth Medicine
4
Horizon: High-Growth Biotech with a Proven Track Record of Outperformance
We are a high-growth, innovation-driven, profitable biotech
With a strong track recordof execution
Delivering innovative therapies to patients
Focused on generating high returns
for shareholders
5
What Sets Horizon Apart
Excellence in Commercial Execution
We seek to accelerate the growth trajectory and maximize the
potential of our medicines through best-in-class commercial execution
Proven & Disciplined Business Development
We acquire medicines through our strong in-house business
development capability, focused on opportunities where we are
uniquely positioned to drive value
Strong ClinicalDevelopment Capability
We leverage deep drug development experience and an
agile approach to continually innovate with our
existing medicines and bring new ones to market
6
PreHZNP
HZNP2020
HZNPPeak
Examples of Our Proven Ability to Execute on All Three Fronts
Excellence in Commercial Execution
Proven & DisciplinedBusiness Development
Strong ClinicalDevelopment Capability
•through accelerated development program
• Developed and executing
doubling response rates (79%(4)+ vs. 42% in Phase 3)
• Achieved in June 2020
KRYSTEXXA Annual Net Sales Pre- and Post-HZNP Ownership;
Growth Has Been Volume Driven
Initial 2020Guidance
HZNP2020
HZNPPeak
$30M-40M
$820M
>$3.5B(3)
TEPEZZA: Future Estimated Returns Far Exceed the Upfront Payment of
~$145M Plus Milestones(1)
>$1B(3)
$406M
~$60M(2)
(1) Does not include royalties. (2) KRYSTEXXA net sales for FY15 recorded by Crealta Holdings LLC of ~$60M. (3) Horizon estimate of TEPEZZA and KRYSTEXXA peak U.S. annual net sales of >$3B and >$1B, respectively, and TEPEZZA ex-U.S. estimate of >$500M peakannual net sales. (4) Data from MIRROR open label trial (n=14). MIRROR randomized controlled trial on-going.
7
We Have Rapidly Transformed Horizon into a High-Growth Biotech Company Focused on Rare Disease Medicines
2013: Net Sales of $74M2 Medicines
2020: Net Sales of $2.2B
Non-Rare Disease Medicines
Added to our portfolio March 2021
8
2018 YE 2019 YE July 30, 2021
Horizon Market Cap in $B(1)
2
1
Horizon Has Delivered Significant Value Creation for Shareholders
Our Track Record of Execution Has Driven Transformational Growth; Significant Opportunity Exists
Opportunity to take Horizon to the next level:
Transformed from small- to large-cap biotech in ~2 years ~7-fold market cap increase from 2018
Growing pipeline and business development to drive sustainable long-term growth
Top-tier growth profile driven by TEPEZZA and KRYSTEXXA
~$3B
~$7B
>$22B
(1) Market cap based on ordinary shares outstanding.YE: Year end.
9
Executing on Our Strategy Has Positioned Horizon as a Leading, High-Growth Global Biotech
MIRROR RCT: Registrational, randomized, placebo-controlled 145-patient trial evaluating the use of KRYSTEXXA in combination with methotrexate to increase the response rate. PROTECT: Clinical trial evaluating the effect of KRYSTEXXA on serum uric acid levels in kidney transplant patients with uncontrolled gout. NMOSD: Neuromyelitis optica spectrum disorder. TED: Thyroid Eye Disease. SC: Subcutaneous. MG: Myasthenia gravis. IgG4-RD: Immunoglobulin G4-related disease. IPF: Idiopathic pulmonary fibrosis. SLE: Systemic lupus erythematosus. (1) Horizon estimate of TEPEZZA and KRYSTEXXA peak U.S. annual net sales of >$3B and >$1B, respectively, and TEPEZZA ex-U.S. estimate of >$500M peak annual net sales.
Expanding our pipeline for sustainable growth Resumed TEPEZZA commercial supply
Completed Viela acquisition• Initiating eight trials; four already initiated• Key trial readouts:
– KRYSTEXXA MIRROR RCT in Q4 2021– KRYSTEXXA PROTECT in Q4 2021
Arrowhead agreement for next-generation gout medicine
Acquired biologics drug product manufacturing facility in Waterford, Ireland
• Building out infrastructure to support potential Q1 2022 approval and launch of UPLIZNA for NMOSD in Europe
• Bringing on a second TEPEZZA drug product manufacturer by year-end
• Key trial readouts:– TEPEZZA chronic TED and SC administration program– KRYSTEXXA retreatment, shorter infusion duration and monthly
dosing– UPLIZNA MG and IgG4-related disease – HZN-825 diffuse cutaneous systemic sclerosis and IPF– HZN-4920 Sjögren’s syndrome– HZN-7734 SLE
• Continue building out pipeline and in-house R&D capabilities• Launch UPLIZNA in Europe; continue global expansion• Initiate TEPEZZA Japan clinical program• Manufacturing approval of first medicine at Waterford biologics
drug product manufacturing facility• Advance toward peak net sales expectations:
– TEPEZZA: >$3.5B(1); KRYSTEXXA: >$1B(1)
Building a global presence
Maximizing the value of our key growth drivers
Progress and Expected Milestones in 2021
Significant Anticipated Milestones Beyond 2021
10
Acquisition of Biologics Drug Product Manufacturing Facility Advances Our Transformation
Leverages Technical Expertise to Build a Robust and Effective Manufacturing Operation
• Adds to Horizon’s strong network of manufacturing operations• Enables us to meet unmet needs of people impacted by rare
disease around the world• Acquisition is an important step in our transformation and plays
important role in global expansion• Will be used to support growth of on-market biologics
(TEPEZZA, KRYSTEXXA, UPLIZNA) and development-stage biologics
• Next Steps– Approval for release of first medicine anticipated in ~2 years
11
2021 Recognitions:(1)
• FORTUNE and Great Place to Work® Best Workplaces in BioPharma 2021 – No. 1 Company• FORTUNE 100 Best Companies to Work For in the United States – No. 1 Biotech/Pharma• Great Place to Work Institute of Ireland Great Places to Work in Ireland 2021• FORTUNE and Great Place to Work 2020 Best Workplaces for Millennials• Great Place to Work Best Workplaces in Chicago 2021• Crain’s Chicago Business Best Places to Work in Chicago • Great Place to Work® Best Workplaces in Texas
2020 Recognitions:• We received 12 recognitions in 2020 as a best workplace, three for the first time
TransparencyWe value collaboration. Trusting each other and tackling tough challenges can make a powerful difference
AccountabilityWe do what’s right for our patient communities through quality decisions and owning oursuccesses and failures.
GrowthWe fiercely innovate and evolve to better ourselves, our communities and our patients.
Our Core Values
(1) As of Aug. 23, 2021. | (2) Except for first-year awards, references are to consecutive year. (3) First year for Horizon to be awarded the #1 position for biopharma companies.
Years:(2)
5th(3)
1st
2nd
2nd
5th
6th
1st
Our Engaged Corporate Culture Is Consistently Recognized as a Best Workplace Multiple Categories
HorizonTherapeutics.com
Advancing Horizon’s Profile as an Innovation-Driven Biotech
13
Advancing Our Pipeline to Drive Long-Term Growth22 Programs with Eight Trials Scheduled to Initiate in 2021; Four Already Initiated
KRYSTEXXA Combination with Immunomodulation in Uncontrolled Gout(2)
UPLIZNA
Myasthenia Gravis
IgG4-Related Disease
Kidney Transplant Desensitization
HZN-825Diffuse Cutaneous Systemic Sclerosis
Idiopathic Pulmonary Fibrosis
HZN-4920
Sjögren’s Syndrome
Rheumatoid Arthritis
Kidney Transplant Rejection
HZN-7734 Systemic Lupus Erythematosus
TEPEZZASubcutaneous Administration
Diffuse Cutaneous Systemic Sclerosis
HZN-1116 Autoimmune Diseases
Arrowhead
Next-Gen Uncontrolled GoutHZN-003
HZN-007
HemoShear Novel Gout Targets
Program Preclinical Phase 1 Phase 2 Phase 3Potential Indication
Horizon is exploring the potential of its on-market
medicines to identify paths for new treatment methods and
improve patient outcomes
• Evaluating efficacy and safety of KRYSTEXXA in broader patient populations – PROTECT (nephrology) and retreatment (ADVANCE)
• Exploring the patient experience with KRYSTEXXA– monthly dosing (FORWARD) and shorter infusion durations (AGILE)
• Quantifying the impact of TEPEZZA for patients with chronic Thyroid Eye Disease
TED: Thyroid Eye Disease. IPF: Idiopathic pulmonary fibrosis. RCT: Randomized controlled trial. IgG4-RD: Immunoglobulin G4-Related Disease MG: Myasthenia gravis. SLE: Systemic lupus erythematosus. (1) As of Aug. 4, 2021. 2) Phase 4.
Key Milestones:
Upcoming Key Trial Initiations:• TEPEZZA chronic TED: in coming
weeks(1)
• TEPEZZA diffuse cutaneous systemic sclerosis: Q3 2021
• HZN-825 diffuse cutaneous systemic sclerosis: Q3 2021
• HZN-825 IPF: Q3 2021
Key Trial Readouts:• KRYSTEXXA MIRROR RCT: Q4 2021• KRYSTEXXA PROTECT: Q4 2021• TEPEZZA in chronic TED: 2H 2022• UPLIZNA in IgG4-RD: 2023• UPLIZNA in MG: 2023• HZN-4920 in Sjögren’s: 2023• HZN-7734 in SLE: 2023• HZN-825 in diffuse cutaneous
systemic sclerosis: 2024• HZN-825 in IPF: 2024
14
Entered into Agreement with Arrowhead to Develop Next-Generation Gout MedicineExpanding Our Position as the Leader in Uncontrolled Gout
>500K(3)
4.2MU.S. gout patients seeking
treatment(2)
U.S. gout patients; growing low-single digits(1)
9.5M
(1) Prevalence of gout and hyperuricemia in the U.S. general population: The National Health and Nutrition Examination Survey (NHANES) 2007-2016. Arthritis Rheum. 2019 Jun;71(6):991-999. (2) Horizon estimate based on analysis of IMS and IQVIA data. (3) Approximate number of patients in addressable target market; Horizon estimates. (4) Approximate number of patients in our annual addressable target market in rheumatology and nephrology; Horizon estimate. RNAi: RNA interference. XDH: Xanthine dehydrogenase. XOIs: Xanthine oxidase inhibitors.
Strategic Rationale
Transaction Overview
• Hundreds of thousands of patients are treated with urate-lowering therapies and do not respond sufficiently
• Combines a validated target that is the primary source of serum uric acid (XDH) with a clinically validated modality (liver-specific GalNAc)
• As the leader in gout, Horizon is uniquely positioned to successfully develop and commercialize the candidate that comes out of this program
• Horizon and Arrowhead Pharmaceuticals Inc. entered into an agreement for a discovery-stage investigational RNAi therapeutic targeting XDH as a potential treatment for people with uncontrolled gout
• Upfront payment of $40M plus additional development, regulatory and commercial milestones and royalties
Development Plan
• Plan to start Phase 1 study within 2 years
• Potential approval in late 2020s
>100K uncontrolled gout patients appropriate for KRYSTEXXA(4)
Patients who do not respond sufficiently to XOIs or uricosurics
15
UPLIZNA Being Pursued in Three Additional Indications, Representing a Large OpportunityUPLIZNA: Next-Generation Anti-CD19 Humanized Monoclonal Antibody Engineered for Efficient, Targeted B-Cell Depletion
Myasthenia Gravis (MG) IgG4-Related Disease (IgG4-RD) Kidney Transplant Desensitization
• A group of disorders marked by tumor-like swelling and fibrosis of affected organs, such as the pancreas, salivary glands and kidneys
• Phase 3 randomized placebo-controlled trial underway
• Desensitization is aimed at reducing alloantibodies that often preclude patients with ESRD from finding a matching organ and also result in poor post-transplant outcomes through antibody mediated graft rejection
• Phase 2 open-label trial underway
• A chronic, rare autoimmune neuromuscular disorder
• Symptoms include weakness in voluntary skeletal muscles, especially those that control the eyes, mouth, throat and limbs
• Phase 3 randomized placebo-controlled trial underwayIn
dica
tion
& T
rial P
hase
CD: Cluster of differentiation. ESRD: End-stage renal disease.
16
• Initiating our ILD program with a trial in the IPF indication. IPF is a rare progressive lung disease with a median survival of <5 years, and is the most common ILD
• Managed by rheumatologists and pulmonologists
• Phase 2b pivotal trial expected to initiate Q3 2021
HZN-825 Advancing in Two Phase 2b Pivotal TrialsHZN-825 is an Oral LPAR1 Antagonist that Selectively Targets the Area Which Is Believed to Drive Fibrosis
(1) Nikpour M, Baron M. Curr Opin Rheumatol. 2014 Mar;26(2):131-7. (2) Hoffmann-Vold et al, 2015. LPAR1: Lysophosphatidic acid receptor 1. IPF: Idiopathic pulmonary fibrosis. Forced vital capacity is a measure of lung capacity used to assess the progression of lung disease and the effectiveness of treatment.
Diffuse Cutaneous Systemic Sclerosis
• >80% of patients with diffuse cutaneous systemic sclerosis develop ILD(2)
• Primary endpoint in both trials will be Forced Vital Capacity (FVC)
• Rare, chronic autoimmune disease that can progress to internal organ damage; high mortality rate(1)
• Primarily managed by rheumatologists
• Phase 2b pivotal trial expected to initiate Q3 2021
Interstitial Lung Diseases (ILD)
Indi
catio
n &
Tria
l Pha
se
17
HZN-4920 in Phase 2 Trials for Three Indications, Each Addressing Immune Overactivation HZN-4920 is a CD40 Ligand Antagonist Designed to Block a Central Pathway Involved in Many Autoimmune Diseases
Sjögren’s Syndrome Rheumatoid Arthritis Kidney Transplant Rejection
• A chronic inflammatory disorder characterized by progressive destruction of joints
• Phase 2 trial underway; dose-ranging
• An autoimmune disease attacking the salivary and tear glands, with severe cases affecting multiple organs
• Symptoms include dry eyes, dry mouth, arthritis, kidney and lung or liver dysfunction
• Phase 2b trial underway
Indi
catio
n &
Tria
l Pha
se
• Occurs when the immune system detects an organ transplant as a threat and attacks it
• Results in organ rejection
• Phase 2 open-label trial underway
CD: Cluster of differentiation.
18
HZN-7734 Phase 2 Trial Initiated; HZN-1116 Phase 1 Trial InitiatedHZN-7734 is a pDC Depleter and Anti-ILT7 Human Monoclonal Antibody; HZN-1116 is a Monoclonal Antibody
Systemic Lupus Erythematosus (SLE)
• Inflammatory disease in which the immune system can attack any organ system; in particular, affects the skin, joints, kidneys, blood cells, heart and lungs
• Symptoms include skin rash, arthritis, kidney disease, inflammation of the heart and lungs
• Phase 2 trial initiated in June 2021Indi
catio
n &
Tria
l Pha
se
• Phase 1 trial initiated in July 2021
HZN-7734 HZN-1116
Autoimmune Diseases
ILT: Immunoglobulin-like transcripts. pDCs: Plasmacytoid dendritic cells.
19
Maximizing the Long-Term Potential of TEPEZZAAdvancing Three R&D Programs
IGF-1R: Insulin-like growth factor 1 receptor.
• Randomized, placebo-controlled trial of TEPEZZA planned in chronic TED patients
• Objective is to generate data supporting TEPEZZA adoption in the already indicated chronic TED patient population
• Expect to initiate in coming weeks
Chronic Disease Subcutaneous Administration Diffuse Cutaneous Systemic Sclerosis
• Pharmacokinetic trial underway to explore subcutaneous TEPEZZA dosing
• Objective is to assess the potential for additional administration options for TEPEZZA
• Partnered with Halozyme to leverage proprietary ENHANZE® drug delivery technology
• Exploratory study to investigate the safety, tolerability and effect on IGF-1/IGF-1R inflammatory/fibrotic biomarkers
• Similar underlying pathologies of TED and diffuse cutaneous systemic sclerosis
• Preclinical data implicate IGF-1/IGF-1R signaling in diffuse cutaneous systemic sclerosis pathology
• Expect to initiate Phase 1 trial in Q3 2021
Thyroid Eye Disease (TED) Programs Maximizing the Future and Long-Term Potential
of TEPEZZA for TED Patients
Potential Additional IndicationHigh Unmet Need in a Rare, Chronic
Autoimmune Disease; Core Therapeutic Area
20
KRYSTEXXA Development Programs Five Trials Underway to Maximize the Value of KRYSTEXXA
MIRROR RCT: Randomized, placebo-controlled trial underway evaluating KRYSTEXXA plus immunomodulator MTX
• Primary and secondary endpoint results after trial completes, expected Q4 2021
ImproveResponse Rate
PROTECT: Open-label trial underway evaluating KRYSTEXXA for uncontrolled gout in kidney transplant patients (most severe)
Shorter infusion duration (AGILE): Open-label trial underwayevaluating KRYSTEXXA plus MTX at shorter durations (current duration is 2+ hours)
Improve Patient Experience
Demonstrate Benefit in Broader
Populations
MTX: Methotrexate.
Retreatment (ADVANCE): Open-label trial initiated in May 2021 to evaluate KRYSTEXXA plus MTX in patients who have previously failed KRYSTEXXA alone
Monthly dosing (FORWARD): Open-label trial underway to assess impact of dosing two KRYSTEXXA plus MTX vials 1x/month (current dosing is one vial 2x/month)
HorizonTherapeutics.com
One of the Most Successful Rare Disease Medicine Launches
22
How TEPEZZA Works
TEPEZZA is the First and Only Medicine Approved for Thyroid Eye Disease
Thyroid Eye Disease (TED)
• Rare, serious, progressive and vision-threatening autoimmune disease
— Causes proptosis (eye bulging); associated with diplopia (double-vision); painful and disfiguring
• 15K-20K: Estimated U.S. annual patient incidence of acute TED (lasts 1-3 years)(1)
• >70K: Estimated U.S. prevalence of chronic TED(1)
— Symptoms no longer changing but persisting; typically includes patients who have had chronic TED for 5 years or less
• Comparable disease incidence/prevalence and burden in many other countries outside the U.S.
• TEPEZZA is a targeted therapy that
• TEPEZZA and turns off signaling complex at the source of the disease
IGF-1R: Insulin-like growth factor 1 receptor. (1) Horizon estimate.
Before
After
23
Growing Body of Evidence Continues to Support the Use of TEPEZZA in Chronic TED
Total Number of Across Compared to Number of on TEPEZZA from
Num
ber o
f TE
PEZZ
A Pa
tient
s Stu
died
Case Study* Patients Key Results
1) Ozzello –AJO – 2020 1 Proptosis reduction of 5 mm and 6 mm in the
right and left eye respectively after 3 infusions
2) Ugradar –Eye – 2020 4 4 non-inflammatory TED patients experienced
mean proptosis reduction of 2.6 mm
3) Davis –NANOS – 2021 (Poster)
1 Proptosis reduction of 5-6 mm from baseline after completing treatment
4) Diniz – OPRS – 2021 6 71% overall proptosis response rate (proptosis
reduction ≥2 mm)
5) Ozzello –Orbit – 2021 9 78% of study participants experienced proptosis
reduction of ≥2 mm in at least one eye
6) Ugradar –Eye – 2021 31 90% of study participants experienced clinically
significant improvement (≥2 mm) in proptosis
* Studies ordered chronologically(1) Ozzello DJ, et al. Am J Ophthalmol Case Rep. 2020 May 15;19:100744. doi: 10.1016/j.ajoc.2020.100744(2) Ugradar S, et al. Eye (Lond). 2020 Nov 21. doi: 10.1038/s41433-020-01297-w(3) Davis R, et al. NANOS 2021 Feb annual meeting abstract. https://collections.lib.utah.edu/ark:/87278/s6gz077j(4) Diniz SB, et al. Ophthalmic Plast Reconstr Surg. 2021 Mar 8. doi: 10.1097/IOP.0000000000001959(5) Ozzello DJ, et al. Orbit. 2021 Jun 1:1-8. doi: 10.1080/01676830.2021.1933081(6) Ugradar S, et al. Eye (Lond). 2021 Jul 9. doi: 10.1038/s41433-021-01593-zAJO: American Journal of Ophthalmology. OPRS: Ophthalmic Plastic and Reconstructive Surgery. NANOS: North American Neuro-Ophthalmology Society. TRCO: The Royal College of Ophthalmologists.Note: Data from separate clinical trials may not be directly comparable due to differences in trial protocols, endpoints, conditions and patient populations.
6
41
Acute Patients on TEPEZZA Studied
in Phase 3 Clinical Trial
Chronic Patients on TEPEZZA Across Case Reports
52
54321Legend (Color-
to-Article):
24
We Are Investing to Drive the Continued Strong Growth of TEPEZZA
TED: Thyroid Eye Disease. DTC: Direct-to-consumer.
Commercial ExecutionSupply Capacity Global Expansion
• Doubled commercial and field-based organization to ~200 employees
• Expanding marketing strategies to drive increased awareness of TED
• Significant investment in national branded and unbranded television (DTC)campaigns
• Resumed TEPEZZA supply in April following U.S. FDA approval of increased scale of production process for TEPEZZA
• On track to add second drug product manufacturer by end of 2021, as well as working to add two additional drug substance manufacturing sites
• Acquired biologics drug product manufacturing facility for TEPEZZA and other biologic medicines
• Pursuing global strategy for TEPEZZA to drive access in other parts of the world
• Planning to enter a broad range of markets across multiple geographies, including Japan
25
2020 2021E Peak
Exceptional Launch and Increased Net Sales Opportunity Peak Annual Net Sales Estimate >$3.5B(1)
(1) Horizon estimate of TEPEZZA peak U.S. annual net sales of >$3B and TEPEZZA ex-U.S. estimate of >$500M peak annual net sales. (2) Horizon 2021 guidance.
TEPEZZA Global Annual Net Sales Potential
>$3.5B(1)
>$1.55B(2)
Growth Drivers
1Pre-launch, launch and new expansion efforts to drive strong awareness and high demand
Severity of disease a motivating factor for patients to seek treatment2
Broad label allows for adoption in acute and chronic patients3
HorizonTherapeutics.com
Transformed This 11-Year-Old Biologic into a High-Growth Medicine
27
How KRYSTEXXA Works
KRYSTEXXA is the Only Biologic Approved For Uncontrolled Gout
(1) Prevalence of gout and hyperuricemia in the U.S. general population: The National Health and Nutrition Examination Survey (NHANES) 2007-2016. Arthritis Rheum. 2019 Jun;71(6):991-999. (2) Approximate number of patients in our annual addressable target market in rheumatology and nephrology; Horizon estimate. (3) Sundy JS, Baraf HSB, Yood RA, et al. Efficacy and Tolerability of Pegloticase for the Treatment of Chronic Gout in Patients.Uncontrolled gout: Chronic gout refractory (unresponsive) to conventional therapies
Uncontrolled Gout
• Gout is the most common inflammatory arthritis; systemic disease with multiple co-morbidities
• 9.5M estimated U.S. gout patients growing at low-single digits per year(1)
• >100K uncontrolled gout patients appropriate for KRYSTEXXA in the U.S., growing in line with gout population(2)
• Opportunity for KRYSTEXXA to help significantly more patients
• KRYSTEXXA disease
progression(3)
• , the source of uric acid crystals,
, allantoin
Before
After
28
42%
70%
86%79% 80%
100%
0%
50%
100%
Ph 3 ClinicalTrials
Masri RECIPE MIRROR OL Albert PetersonBotson
MIRROR RCT
Resp
onse
Rat
e Ba
sed
on sU
A <6
mg/
dL a
t M
onth
6 (R
ECIP
E at
Mon
th 3
)(2)
KRYSTEXXA Immunomodulation Strategy is Resonating with PhysiciansAiming to Maximize the Number of Patients That Benefit from KRYSTEXXA
(1) Reflects KRYSTEXXA plus immunomodulation results. (2) Albert and Masri based on patient receiving ≥12 infusions. (3) Horizon analysis of Hub and claims data of KRYSTEXXA-treated patients also receiving immunomodulators.RECIPE is an investigator-initiated randomized (3:1) placebo-controlled trial with 32 patients. 86% (19 of 22 patients) of KRYSTEXXA with MMF patients achieved the primary endpoint at Week 12 vs. 40% (4 of 10) in the placebo arm. At Week 24, when all patients were on KRYSTEXXA therapy alone for 12 weeks, sUA response was sustained in 68% of the MMF arm vs. 30% in the placebo arm. KRYSTEXXA Phase 3 Clinical Trials (blinded, placebo-controlled): 36 out of 85 patients achieved a complete response. MIRROR OL (open-label): 11 out of 14 patients enrolled achieved a complete response. Albert Case Series (open-label): 8 out of 10 patients achieved a complete response. Arthritis & Rheumatology, 2019;71(S10): Abstract 1236. Peterson Botson Case Series (open-label): 10 out of 10 patients achieved a complete response. Annals of the Rheumatic Diseases, 2019;78(2):SAT0404. Masri Case Series (open-label): 7 out of 10 patients achieved a complete response. LEF: Leflunomide. MMF: Mycophenolate mofetil. MTX: methotrexate. RCT: Randomized controlled trial. Note: Data from separate clinical trials may not be directly comparable due to differences in trial protocols, endpoints, conditions and patient populations.
Response Rate of KRYSTEXXA plus Immunomodulators Significantly Higher Than KRYSTEXXA Alone(1)
Increase in Immunomodulation Use Has Significantly Increased Since First Case Series Presented in 2018
KRYSTEXXA plus Methotrexate
n=85 n=10n=10n=14
KRYSTEXXA plus other immunomodulators
KRYSTEXXA alone
n=10 n=22
LEF
MMF
2018 2019 2020 Q2 2021
> 40%
Use
of I
mm
unom
odul
atio
n w
ith K
RYST
EXXA
(3)
n=145
Data readout expected 4Q 2021
29
2016 2017 2018 2019 2020 2021E
KRYSTEXXA Commercial Strategy Has Accelerated Volume GrowthPeak U.S. Annual Net Sales Expectations of >$1B(1)
(1) Horizon estimate. (2) Horizon 2021 guidance.
KRYSTEXXA U.S. Annual Net Sales Potential
>$1B(1)
Growth Drivers
1 Growth in use of KRYSTEXXAplus Immunomodulation
Growth in New and Existing Accounts2
Accelerating Nephrology Growth3
Peak
>$500M(2)
HorizonTherapeutics.com
First and Only FDA-approved B-Cell-Depleting Therapeutic for the Treatment of Neuromyelitis Optica Spectrum Disorder (NMOSD)
31
UPLIZNA: Next-Generation Targeted B-Cell Depleter Approved for the Treatment of NMOSD
UPLIZNANeuromyelitis Optica Spectrum Disorder (NMOSD)
• NMOSD: a rare, severe, autoimmune disease that attacks the optic nerve, spinal cord and brain stem, often leading to irreversible blindness and/or paralysis
• 10K diagnosed patients in the U.S.(1)
• 400 new diagnoses each year(1)
(1) Horizon estimate. MG: Myasthenia Gravis.
Treatment of NMOSD in adult patients who are anti-aquaporin-4 (AQP4) antibody positiveIndication
B-cell depleting humanized monoclonal antibody targeting CD19 receptor
Mechanism of Action
High efficacy; 89% of clinical trial patients were attack-free at end of control period
Favorable safety profile and low maintenance with dosing every 6 months after loading doses
Clinical Highlights
Horizon is leveraging its commercial expertise, particularly with infused medicines, to optimize the
patient experience with UPLIZNA
Pursuing additional indications in MG, IgG4-related disease, and kidney transplant desensitization
Additional Indications
32
UPLIZNA U.S. Relaunch Strategy and Global ExpansionExpect to Complete Field Expansion by End of Q3 2021; Added Significant Neurology Talent to Date
UPLIZNA through Focused Commercial Execution
the Value of UPLIZNA through Collaborative and Clinical Research
UPLIZNABeginning with Europe
• Invest in sales and marketing organization to expand reach and share of voice
• Establish best-in-class patient services, site of care and payer support
• Raise awareness of the benefits of UPLIZNA vs. other therapies
• Invest in medical and scientific engagement; establish scientific leadership
• Conduct further analysis of UPLIZNA NMOSD data to expand understanding of differentiation
• Continue to build base of compelling real-world evidence
• Preparing to build out European infrastructure to support the launch of UPLIZNA for NMOSD as well as evaluating other markets in connection with our global expansion strategy
• Adding key capabilities to support the potential near-term launch of UPLIZNA as well as the potential launch of additional medicines
NMOSD: Neuromyelitis optica spectrum disorder.
33
Building a Robust Commercial Infrastructure to Support the UPLIZNA Patient JourneyApplying Key Learnings from TEPEZZA and KRYSTEXXA to the Relaunch of UPLIZNA for Treatment of NMOSD
• Disease and treatment education
• Education on the benefits of UPLIZNA vs. other therapies
• Referral facilitation• Reimbursement support
Expanding the sales force with deep physician relationships and
buy-and-bill experience; adding field-based KOL liaisons
Physicians
• 1-to-1 patient support from diagnosis through treatment
• Disease and treatment education
• Grassroots advocacy efforts
Leveraging Horizon’s leading patient services capabilities and
dedicated marketing efforts
Patient Education& Support
• Logistical support• Referral network build out• Site-of-care identification
and segmentation • Disease and treatment education• Reimbursement education
National and regional teams supporting infusion centers
Site of Care(Infusion Centers)
• Disease and treatment education
• Value proposition education to ensure optimal patient access
Reimbursement teamsupporting access
Payers
NMOSD: Neuromyelitis optica spectrum disorder.
34
Impressive Clinical Trial Results Support UPLIZNA as a Safe and Effective Long-Term Treatment for NMOSD
American Academy of Neurology (AAN) and European Academy of Neurology (EAN)
NMOSD: Neuromyelitis optica spectrum disorder. OLP: Open-label period. RCP: Randomized controlled period.
Key Findings Support Safe and Effective Long-Term Use• Long-term UPLIZNA treatment
provided a sustained reduction in NMOSD attack risk from baseline
• 87.7% of original RCP UPLIZNA patients (n=165) and 83.4% percent of original RCP placebo patients (n=51) remained attack-free during OLP for at least four years
New UPLIZNA Data from Phase 2/3 Trial Presented at Premier Medical Meetings
Key Findings Support Durable Effect of UPLIZNA, Including Patient Switches from Rituximab• Safety and efficacy of UPLIZNA
demonstrated in patients with previous rituximab exposure(n=17)
• Similar annual relapse rate between the groups:
— Prior rituximab exposurepatients: 0.083
— No prior rituximab exposure patients: 0.102
Americas Committee for Treatment and Research in Multiple Sclerosis (ACTRIMS)
HorizonTherapeutics.com
36
Durable Rare Disease Franchise
Urea cycle disorders (UCDs) Nephropathic cystinosis (NC) Chronic granulomatous disease (CGD)
Indi
catio
nU
.S.
Mar
ket
• ~2,600 people with UCDs• ~1,000 diagnosed population(4)
• ~500-600 diagnosed patients• ~400-450 diagnosed patients on
cystine-depleting therapy(4)• ~1,600 people with CGD(4)
• Rare and life-threatening genetic diseases resulting in the body’s inability to remove ammonia from the blood stream(1)
• Can cause hyperammonia which can lead to intellectual disability, seizures, coma or death(2)(3)
• Rare and life-threatening, progressive, multisystem metabolic disorder(1)
• Without cysteamine-depleting treatment, high intracellular cystine concentrations can occur in virtually all organs and tissues, leading to irreversible cellular damage, progressive multi-organ failure and death
• A life-threatening inherited primary immunodeficiency disease that limits the body’s ability to fight off certain pathogens(1)
• Patients have increased susceptibility to severe and recurrent bacterial and fungal infections, along with the formation and development of granulomas in most organs
Bran
dSt
rate
gy • Conversion from older-generation nitrogen-
scavengers to RAVICTI• Increase awareness of label expansion to position
RAVICTI as first-line therapy• Increase awareness and diagnosis of UCDs
• Conversion from older-generation cysteamine-depleting therapy to PROCYSBI
• Increase awareness of label expansion to position PROCYSBI as first-line therapy
• Increase persistence of and adherence to treatment
• Increase awareness and diagnosis of CGD • Drive adoption of “triple prophylaxis” therapy –
immunomodulation (IFNg) + antifungal + antibiotic• Increase persistence of and adherence to
treatment
(1) See full prescribing information at www.RAVICTI.com, www.PROCYSBI.com and www.ACTIMMUNE.com. Information found on or accessible through these websites is not a part of or incorporated by reference in this presentation. (2) Summar, 2001. (3) Haeberle, 2019. (4) Horizon estimate.
37
Inflammation Segment: Provides Cash Flow to Support Investments in Our Orphan Medicines
• PENNSAID® 2%: indicated for treatment of osteoarthritis (OA) of the knee• RAYOS® : indicated for treatment of multiple conditions, including rheumatoid arthritis (RA) and
polymyalgia rheumatica • DUEXIS® and VIMOVO®: indicated for treatment of OA and RA
38
Our Portfolio Is Supported by Our Intellectual Property Expertise
• Orphan Drug Exclusivity: U.S. 2020-2027• Biologic Exclusivity to 2032
• 20 U.S. patents; patent estate extends to 2030 • Composition of matter patent to 2026• Biologic Exclusivity to 2022
• Settled Par (first-filer) litigation with right to market July 1, 2025• Settled Lupin litigation with right to market 180 days after Par
• 12 OB-listed patents; patent estate extends to 2036 • Orphan Drug Exclusivity: U.S. 2022-2024
• 2 U.S. patents; patent estate extends to 2022
• Settled Teligent, Amneal, Paddock (Perrigo), Taro and Lupin litigations by granting a right to market no sooner than Oct. 17, 2027
• In Oct. 2019, Federal Circuit affirmed validity of ‘913 patent (extends to 2027) in case against Actavis
• Settled Actavis (first-filer) litigation with right to market on Dec. 23, 2022
39
We make health a priority,
not a privilege
Access to Medicines and
Our Patient-Centric Focus
We employ strong
corporate governance principles
and practices
Our Governance
Our purpose is to build
healthier communities, urgently and responsibly
Our Purposeand Our Focus on Ethics and
Integrity
For us, it’s personal –we want
to make a difference and
are consistently recognized for our engaged employees
Engaged, Award-Winning
Corporate Culture;
Commitment to Diversity
We go to incredible lengths at Horizon to impact lives and make the world a better place. The work we do benefits the patients who use our medicines, their caregivers and treating physicians –
and it also benefits all of us who work at Horizon, contributing to our longer-term success and sustainability
We work rigorously to ensure the safety and
quality of our medicines
Our Product Supply Chain
We aim to conduct our business in a responsible
way that minimizes
environmental impacts
Minimizing Environmental
Impacts
More information on Horizon’s Key ESG Factors is available on our investor relations website here
Overview of Key ESG Factors for Horizon
HorizonTherapeutics.com
41
Second-Quarter 2021 and Recent Company HighlightsOutstanding Financial Results and Significant Progress Executing on Our Strategy
Financial Highlights
• Record net sales of $832.5M, up 80% driven by highly successful TEPEZZA relaunch; adjusted EBITDA of $366.9M, up 92%
• Record TEPEZZA net sales of $453.3M driven by strong demand and relaunch execution; increasing full-year 2021 TEPEZZA net sales guidance to >$1.550B and expect Q4 2021 year-over-year growth of >50%
• Record KRYSTEXXA net sales of $130.3M, up 73%; use with immunomodulation now >40%
• Increasing full-year 2021 net sales guidance to $3.025B to $3.125B, representing 40% growth at the midpoint; increasing full-year 2021 adjusted EBITDA guidance to $1.26B to $1.30B, representing 28% growth at the midpoint
Executing on Our Strategy
• Entered into agreement with Arrowhead to develop a next-generation gout medicine targeting XDH, a clinically validated target and primary source of serum uric acid
• Acquired biologics drug product manufacturing facility in Waterford, Ireland to support the growth of on-market medicines and development-stage biologics
• Initiated enrollment in three trials: KRYSTEXXA retreatment, HZN-7734 SLE and HZN-1116 autoimmune disease
• New chronic TED data published showing the benefit of treatment with TEPEZZA; adds to the growing body of evidence supporting the use of TEPEZZA in >50 chronic TED patients
• New UPLIZNA data presented at medical meetings (AAN and EAN) demonstrate long-term safety and efficacy in NMOSD
• Hosting Virtual R&D day on Sept. 29, 2021, for investors and analysts
Note: Adjusted EBITDA is a non-GAAP measure; see reconciliations at the end of the presentation for a reconciliation of GAAP to non-GAAP measures.XDH: Xanthine dehydrogenase. SLE: Systemic lupus erythematosus. TED: Thyroid Eye Disease. AAN: American Academy of Neurology. EAN: European Academy of Neurology. NMOSD: Neuromyelitis optica spectrum disorder.
42
Second-Quarter 2021 Financial ResultsPerformance Driven by Rapid TEPEZZA Relaunch
Note: Non-GAAP net income, adjusted EBITDA and non-GAAP earnings per share are non-GAAP measures; see reconciliations at the end of the presentation for a reconciliation of GAAP to non-GAAP measures.
($M, except for per share amounts and percentages) Q2 2021 Q2 2020 % Change YTD 2021 YTD 2020 % Change
Net sales $832.5 $462.8 80 $1,175.0 $818.7 44
Net Income (Loss) 158.1 (80.0) 298 34.8 (93.6) 137
Non-GAAP net income 381.4 83.8 355 388.8 167.0 133
Adjusted EBITDA 366.9 190.7 92 412.7 297.9 39
Earnings (Loss) per share – diluted 0.67 (0.42) 261 0.15 (0.49) 131
Non-GAAP earnings per share – diluted 1.62 0.40 305 1.66 0.80 108
43
Second-Quarter 2021 Orphan Segment ResultsStrong Growth of TEPEZZA, KRYSTEXXA and Other Rare Disease Medicines Generated 97 Percent YOY Net Sales Growth
($M) Q2 2021 Q2 2020 % Change YTD 2021 YTD 2020 % Change
TEPEZZA® $453.3 $165.9 173 $455.3 $189.4 140
KRYSTEXXA® 130.3 75.2 73 237.1 168.5 41
RAVICTI®(1) 68.4 65.6 4 141.3 126.7 12
PROCYSBI® 49.8 41.4 20 93.1 79.7 17
ACTIMMUNE® 27.8 28.3 (2) 56.5 54.8 3
UPLIZNA®(2) 14.5 - NM 16.3 - NM
BUPHENYL®(1) 2.2 2.8 (24) 3.9 5.2 (24)
QUINSAIRTM 0.2 0.1 280 0.5 0.3 58
Orphan Net Sales $746.5 $379.3 97 $1,004.0 $624.6 61
Orphan Segment Operating Income $321.2 $151.5 112 $322.3 $205.9 57
(1) On Oct. 27, 2020, the Company sold its rights to develop and commercialize RAVICTI® and BUPHENYL® in Japan to Medical Need Europe AB, part of the Immedica Group. The Company has retained the rights to RAVICTI and BUPHENYL in North America.(2) UPLIZNA was acquired on March 15, 2021.NM: Not meaningful.
44
Second-Quarter 2021 Inflammation Segment ResultsAccelerating Operating Margins Provide Cash Flows to Invest in Growth Drivers and Pipeline Expansion
($M) Q2 2021 Q2 2020 % Change YTD 2021 YTD 2020 % Change
PENNSAID 2%® $48.9 $35.0 40 $94.8 $76.6 24
DUEXIS® 22.1 27.8 (20) 41.6 59.1 (30)
RAYOS® 13.4 14.5 (7) 28.7 32.7 (12)
VIMOVO®(1)1.6 6.2 (75) 5.9 25.7 (77)
Inflammation Net Sales $86.0 $83.5 3 $171.0 $194.1 (12)
Inflammation Segment Operating Income $46.8 $38.1 23 $89.4 $90.0 (1)
(1) On Feb. 27, 2020, Dr. Reddy’s Laboratory initiated an at-risk launch of generic VIMOVO in the U.S.
HorizonTherapeutics.com
46
Note Regarding Use of Non-GAAP Financial Measures
EBITDA, or earnings before interest, taxes, depreciation and amortization, and adjusted EBITDA are used and provided by Horizon as non-GAAP financial measures. Horizon provides certain other financial measures such as non-GAAP net income, non-GAAP diluted earnings per share, non-GAAP operating expenses and non-GAAP operating income, each of which include adjustments to GAAP figures. These non-GAAP measures are intended to provide additional information on Horizon’s performance, operations, expenses, profitability and cash flows. Adjustments to Horizon’s GAAP figures as well as EBITDA exclude acquisition and/or divestiture-related expenses, gain or loss from divestiture, gain or loss from sale of assets, upfront, progress and milestone payments related to license and collaboration agreements, litigation settlements, loss on debt extinguishment, costs of debt refinancing, drug manufacturing harmonization costs, restructuring and realignment costs, the income tax effect on pre-tax non-GAAP adjustments and other non-GAAP income tax adjustments, as well as non-cash items such as share-based compensation, depreciation and amortization, non-cash interest expense, long-lived asset impairment charges and other non-cash adjustments. Certain other special items or substantive events may also be included in the non-GAAP adjustments periodically when their magnitude is significant within the periods incurred. Horizon maintains an established non-GAAP cost policy that guides the determination of what costs will be excluded in non-GAAP measures. Horizon believes that these non-GAAP financial measures, when considered together with the GAAP figures, can enhance an overall understanding of Horizon’s financial and operating performance. The non-GAAP financial measures are included with the intent of providing investors with a more complete understanding of the Company’s historical and expected 2021 financial results and trends and to facilitate comparisons between periods and with respect to projected information. In addition, these non-GAAP financial measures are among the indicators Horizon’s management uses for planning and forecasting purposes and measuring the Company's performance. For example, adjusted EBITDA is used by Horizon as one measure of management performance under certain incentive compensation arrangements. These non-GAAP financial measures should be considered in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. The non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, non-GAAP financial measures used by other companies. Horizon has not provided a reconciliation of its full-year 2021 adjusted EBITDA outlook to an expected net income (loss) outlook because certain items such as acquisition/divestiture-related expenses and share-based compensation that are a component of net income (loss) cannot be reasonably projected due to the significant impact of changes in Horizon’s stock price, the variability associated with the size or timing of acquisitions/divestitures and other factors. These components of net income (loss) could significantly impact Horizon’s actual net income (loss).
47
2021 2020 2021 2020
GAAP net income (loss) 158,117$ (80,010)$ 34,766$ (93,601)$ Depreciation 3,393 6,907 7,844 14,072 Amortization and step-up:
Intangible amortization expense 88,523 66,749 154,892 125,324 Inventory step-up expense 7,091 - 8,002 -
Interest expense, net (including amortization ofdebt discount and deferred financing costs) 22,581 18,571 36,041 35,915
(Benefit) expense for income taxes (42,484) 82,964 (90,235) 63,938 EBITDA 237,221$ 95,181$ 151,310$ 145,648$ Other non-GAAP adjustments:
Acquisition/divestiture-related costs 29,830 47,103 78,938 47,097 Restructuring and realignment costs 930 - 7,023 - Impairment of long-lived assets - 1,072 12,371 1,072 Gain on sale of asset (2,000) - (2,000) - Share-based compensation 54,424 27,057 115,590 83,478 Upfront, progress and milestone payments related to license and collaboration agreements 46,500 3,000 49,500 3,000 Fees related to refinancing activities - - - 54 Loss on debt extinguishment - 17,254 - 17,254 Drug substance harmonization costs - - - 290
Total of other non-GAAP adjustments 129,684 95,486 261,422 152,245 Adjusted EBITDA 366,905$ 190,667$ 412,732$ 297,893$
Three Months Ended June 30, Six Months Ended June 30,
GAAP to Non-GAAP ReconciliationEBITDA and Adjusted EBITDA – Three and Six Months Ended June 30
$ in thousands
48
2021 2020 2021 2020
GAAP operating income (loss) 138,515$ 37,864$ (21,503)$ 21,373$ Non-GAAP adjustments:
Acquisition/divestiture-related costs 30,626 46,988 80,017 47,272 Restructuring and realignment costs 930 - 7,023 - Amortization and step-up:
Intangible amortization expense 88,523 66,749 154,892 125,324 Inventory step-up expense 7,091 - 8,002 -
Impairment of long-lived assets - 1,072 12,371 1,072 Gain on sale of asset (2,000) (2,000) Share-based compensation 54,424 27,057 115,590 83,478 Depreciation 3,393 6,907 7,844 14,072 Upfront, progress and milestone payments related to license and collaboration agreements 46,500 3,000 49,500 3,000 Fees related to refinancing activities - - - 54 Drug substance harmonization costs - - - 290
Total of non-GAAP adjustments 229,487 151,773 433,239 274,562 Non-GAAP operating income 368,002$ 189,637$ 411,736$ 295,935$
Orphan segment operating income 321,235 151,541 322,289 205,897 Inflammation segment operating income 46,767 38,096 89,447 90,038
Total segment operating income 368,002$ 189,637$ 411,736$ 295,935$
Foreign exchange (loss) gain (39) 283 (887) 1,059 Other (expense) income, net (1,058) 747 1,883 899
Adjusted EBITDA 366,905$ 190,667$ 412,732$ 297,893$
Three Months Ended June 30, Six Months Ended June 30,
GAAP to Non-GAAP ReconciliationOperating Income – Three and Six Months Ended June 30
$ in thousands
49
2021 2020 2021 2020
GAAP net income (loss) 158,117$ (80,010)$ 34,766$ (93,601)$ Non-GAAP adjustments:
Acquisition/divestiture-related costs 29,830 47,103 78,938 47,097 Restructuring and realignment costs 930 - 7,023 - Amortization and step-up:
Intangible amortization expense 88,523 66,749 154,892 125,324 Inventory step-up expense 7,091 - 8,002 - Amortization of debt discount and deferred financing costs 1,467 5,248 2,240 10,817
Impairment of long-lived assets - 1,072 12,371 1,072 Gain on sale of asset (2,000) - (2,000) - Share-based compensation 54,424 27,057 115,590 83,478 Depreciation 3,393 6,907 7,844 14,072 Upfront, progress and milestone payments related to license and collaboration agreements 46,500 3,000 49,500 3,000 Fees related to refinancing activities - - - 54 Loss on debt extinguishment - 17,254 - 17,254 Drug substance harmonization costs - - - 290
Total of pre-tax non-GAAP adjustments 230,158 174,390 434,400 302,458 Income tax effect of pre-tax non-GAAP adjustments (37,747) (25,797) (111,251) (57,059) Other non-GAAP income tax adjustments 30,881 15,210 30,881 15,210
Total of non-GAAP adjustments 223,292 163,803 354,030 260,609 Non-GAAP net income 381,409$ 83,793$ 388,796$ 167,008$
Three Months Ended June 30, Six Months Ended June 30,
GAAP to Non-GAAP ReconciliationNon-GAAP Net Income – Three and Six Months Ended June 30
$ in thousands
50
GAAP to Non-GAAP ReconciliationNon-GAAP Earnings (Loss) Per Share – Basic and Diluted – Three and Six Months Ended June 30
2021 2020 2021 2020Non-GAAP Earnings Per Share:
Weighted average ordinary shares - Basic 225,119,684 192,705,535 224,523,538 191,426,864
Non-GAAP Earnings Per Share - Basic:GAAP earnings (loss) per share - Basic 0.70$ (0.42)$ 0.15$ (0.49)$ Non-GAAP adjustments 0.99 0.85 1.58 1.36 Non-GAAP earnings per share - Basic 1.69$ 0.43$ 1.73$ 0.87$
Non-GAAP Net Income 381,409$ 83,793$ 388,796$ 167,008$ Effect of assumed exchange of Exchangeable Senior Notes, net of tax - 1,692 - 3,567 Numerator - non-GAAP net income 381,409$ 85,485$ 388,796$ 170,575$
Weighted average ordinary shares - DilutedWeighted average ordinary shares - Basic 225,119,684 192,705,535 224,523,538 191,426,864 Ordinary share equivalents 10,072,176 21,838,670 10,196,292 22,084,476 Denominator - weighted average ordinary shares – Diluted 235,191,860 214,544,205 234,719,830 213,511,340
Non-GAAP Earnings Per Share - DilutedGAAP earnings (loss) per share - Diluted 0.67$ (0.42)$ 0.15$ (0.49)$ Non-GAAP adjustments 0.95 0.85 1.51 1.36 Diluted earnings per share effect of ordinary share equivalents - (0.03) - (0.07) Non-GAAP earnings per share - Diluted 1.62$ 0.40$ 1.66$ 0.80$
Three Months Ended June 30, Six Months Ended June 30,$ in thousands except share and per share data
HorizonTherapeutics.com