Post on 16-Dec-2015
· 1
CORPORATE FINANCIAL REPORTING
13 – Financial Reporting of Investments (revisited)
Long-Lived Assets
Financial Reporting of Investments
2
INVESTMENT IN THE STOCK OF
ANOTHER COMPANY
Reporting investments is a continuum based on
some measure of influence over the investee:
We can own: 1 share 50% 100% of
shares
passive investor active investor
market equity consolidated value method financial
statements
THE EQUITY METHOD
The “theory”.
3Investments
THE EQUITY METHOD
On Jan. 2, 2011, Co. A acquires 25% of Co. B’s stock from B’s stockholders for $28,000 cash.
Assume the following is A’s balance sheet Assume the following values for B’s assets/liabilities
before acquiring B’s assets/liabilities:
Book Value Market Value
cash $ 200,000 cash $ 1,000 $ 1,000
acct. rec. 300,000 acct. rec. 8,000 8,000
inventory 500,000 inventory 12,000 15,000
PPE 900,000 PPE 110,000 90,000
accum. deprec (300,000) accum. deprec (30,000)
patent 1,000 patent 1,000 0
trademark 3,000 trademark - 2,000
$1,604,000 $102,000 $116,000
liabilities 100,000 liabilities 10,000 $ 10,000
com. stock 300,000 com. stock 30,000
APIC 350,000 APIC 35,000
ret. earnings 854,000 ret. earnings 27,000
$1,604,000 $102,000
4Investments
THE EQUITY METHOD
What would appear in Co. A’s financial statements?
Then Co. A’s accountant would ask “Why did we pay so much?”
5Investments
THE EQUITY METHOD
A’s balance sheet after acquiring B’s stock:
cash $ 172,000
acct. rec. 300,000
inventory 500,000
PPE 900,000
accum. deprec (300,000)
Invest. in Co. B 28,000
patent 1,000
trademark 3,000
trade secret -
$1,604,000
liabilities 100,000
com. stock 300,000
APIC 350,000
ret. earnings 854,000
$1,604,000
6Investments
THE EQUITY METHOD
A’s balance sheet after acquiring B’s stock:
cash $ 172,000
acct. rec. 300,000
inventory 500,000 25% of B’s OE 23,000
PPE 900,000 trademark 500
accum. deprec (300,000) patent ( 250)
Invest. in Co. B 28,000 PPE 2,500
patent 1,000 inventory 750
trademark 3,000 goodwill 1,500
trade secret - 28,000
$1,604,000
liabilities 100,000
com. stock 300,000
APIC 350,000
ret. earnings 854,000
$1,604,000
7Investments
THE EQUITY METHOD
On 12/31/2011, Co. B reports $6,000 of net income and pays $1,500 in dividends.
What journal entries will Co. A make?
To answer this we need think about the Investment in Co. B account the way an accountant does.
8Investments
TWO COMMON WAYS TO OBTAIN CONTROL
Company A wants to expand – two common ways of doing that are:
(1) buying Company B’s assets and assuming its liabilities and
(2) buying enough stock in Company B (in the U.S. > 50% ownership). 9Investments
EQUITY INVESTMENTS
ACCOUNTING METHOD TO USE: ACTIVE INVESTMENT
Equity method control (in US)
Consolidate 50% 100% of
stock
| |
10Investments
BUY B’S ASSETS/LIABILITIES
1. If Co. A buys Co. B’s assets and liabilities, this is what happens:
Owners of A Owners of B
Co. A Co. B
assets/liabilities
11Investments
BUY B’S ASSETS/LIABILITIES
1. Afterwards, this is what we have:
Owners of A Owners of B
Co. A Co. B
lots of lots of
assets liabilities
12Investments
BUYING CO. B’s STOCK – A Consolidation Example
Co. A pays $135,000 to Co. B’s owners to buy 90% of Co. B’s stock; the fair value of the remaining 10% of Co. B’s stock is $12,000.Assume the following is A’s balance sheet Assume the following values for B’s assets/liabilities
before acquiring B’s stock:
Book Value Market Value
cash $ 200,000 cash $ 1,000 $ 1,000
acct. rec. 300,000 acct. rec. 8,000 8,000
inventory 500,000 inventory 12,000 15,000
PPE 900,000 PPE 110,000 90,000
accum. deprec (300,000) accum. deprec (30,000)
patent 2,000 patent 1,000 0
trademark 3,000 trademark - 2,000
$1,605,000 $102,000 $116,000
liabilities 100,000 liabilities 10,000 $ 10,000
com. stock 300,000 com. stock 30,000
APIC 350,000 APIC 35,000
ret. earnings 855,000 ret. earnings 27,000
$1,605,000 $102,000
13Consolidated Financial Statements
BUYING CO. B’s STOCK – A Consolidation Example
This is what happened:
Owners of A Owners of B
$135,000
90% Co.
Co. A B stock Co. B
What will Co. A’s journal entry look like?
14Consolidated Financial Statements
BUYING CO. B’s STOCK – A Consolidation Example
This is “after”:
Owners of A Owners of B
10% owners
Co. A 90% owner
Co. B
15Consolidated Financial Statements
BUYING CO. B’s STOCK – A Consolidation Example
A’s balance sheet after the transaction:cash $ 65,000 liabilities 100,000acct. rec. 300,000inventory 500,000 com. stock 300,000Invest. in B stock 135,000 APIC 350,000PPE 900,000 ret. earnings 855,000accum. deprec (300,000) $1,605,000patent 2,000trademark 3,000
$1,605,000
16Consolidated Financial Statements
BUYING CO. B’s STOCK – A Consolidation Example
B’s balance sheet after the transaction:cash $ 1,000
acct. rec. 8,000
inventory 12,000
PPE 110,000
accum. deprec (30,000)
patent 1,000
trademark -
$102,000
liabilities 10,000
com. stock 30,000
APIC 35,000
ret. earnings 27,000
$102,000
17Consolidated Financial Statements
BUYING CO. B’s STOCK – A Consolidation Example
Then A’s accountant asks a similar question:
“Why is Co. B valued so highly?”
The answer lies in a previous slide and our previous thought process,
but with a modification.18Consolidated Financial Statements
BUYING CO. B’s STOCK – A Consolidation Example
FASB (and International Accounting Standards) says that if one company controls another company the controlling company needs to do something more than use the equity method.
19Consolidated Financial Statements
BUYING CO. B’s STOCK – A Consolidation Example
What we have:
Owners of A
F/S Co. A “Old” Owners of B
90% 10%
F/S Co. B
20Consolidated Financial Statements
BUYING CO. B’s STOCK – A Consolidation Example
What FASB also wants:
Owners of A
F/S Co. A consolidated
F/S
F/S Co. B
21Consolidated Financial Statements
BUYING CO. B’s STOCK – A Consolidation Example
What appears in the consolidated balance sheet are the assets and liabilities that Co. A controls, directly and indirectly (which would include Co. B’s assets and liabilities).
22Consolidated Financial Statements
BUYING CO. B’s STOCK – A Consolidation Example
And the key is - the Investment in B Stock account on Co. A’s balance sheet really represents control of Co. B’s assets and liabilities
23Consolidated Financial Statements
BUYING CO. B’s STOCK – A Consolidation Example
A’s balance sheet after the transaction:cash $ 65,000 liabilities 100,000acct. rec. 300,000 com. stock 300,000inventory 500,000 APIC 350,000Invest. in B stock 135,000 ret. earnings 855,000PPE 900,000 $1,605,000accum. deprec (300,000) cash 1,000
patent 2,000 acct. rec. 8,000
trademark 3,000 inventory 15,000PPE 90,000
$1,605,000 patent 0
trademark 2,000goodwill 41,000liabilities (10,000)
24
BUYING CO. B’s STOCK – A Consolidation Example
So, Co. A’s consolidated balance sheet “substitutes” the assets and liabilities Co. A controls when it bought Co. B’s stock.
25Consolidated Financial Statements
BUYING CO. B’s STOCK – A Consolidated Balance Sheet
A’s consolidated Balance Sheet:cash $ 66,000 liabilities 110,000
acct. rec. 308,000
inventory 515,000
Invest. in B stock - com. stock 300,000
PPE 990,000 APIC 350,000
accum. deprec. (300,000) ret. earnings 855,000
patent 2,000 $1,615,000
trademark 5,000
goodwill 41,000
$1,627,000
26Consolidated Financial Statements
BUYING CO. B’s STOCK – A Consolidated Balance Sheet
A’s consolidated Balance Sheet:cash $ 66,000 liabilities 110,000
acct. rec. 308,000
inventory 515,000
Invest. in B stock - com. stock 300,000
PPE 990,000 APIC 350,000
accum. deprec. (300,000) ret. earnings 855,000
patent 2,000 $1,615,000
trademark 5,000 WHAT??
goodwill 41,000
$1,627,000
27Consolidated Financial Statements
BUYING CO. B’s STOCK – A Consolidated Balance Sheet
A’s consolidated Balance Sheet:cash $ 66,000 liabilities 110,000
acct. rec. 308,000
inventory 515,000 N.C.I. * 12,000
Invest. in B stock - com. stock 300,000
PPE 990,000 APIC 350,000
accum. deprec. (300,000) ret. earnings 855,000
patent 2,000 $1,627,000
trademark 5,000 WHEW!
goodwill 41,000
$1,627,000 * NONCONTROLLING INTEREST IN NET ASSETS OF
SUBSIDIARY28Consolidated Financial Statements
BUYING CO. B’s STOCK – A Consolidated Income Statement
One year later, these were the income statements for A and B:
A B
Sales revenue $200,000 $70,000COGS ( 80,000) ( 36,000)Deprec. exp. ( 45,000) ( 5,500)Pat. amort. exp. ( 400) ( 200)Other exp. ( 14,600) ( 7,800)Net income $ 60,000 $20,500
and B paid $10,000 in cash dividends.
What entries would A’s accountant make (assuming A uses the equity method)?
29Consolidated Financial Statements
BUYING CO. B’s STOCK – A Consolidated Income Statement
A’s income statement that it would issue to thepublic (IF it issued a non-consolidated income statement):
Sales revenue $200,000COGS ( 80,000) Deprec. exp. ( 45,000)
Pat. amort. exp. ( 400)Other expenses ( 14,600)Equity income 15,030Net income $ 75,030
30Consolidated Financial Statements
BUYING CO. B’s STOCK – A Consolidated Income Statement
What would appear in A’s consolidated Income Statement:
Sales revenue $270,000COGS (119,000) Deprec. exp. ( 51,500)
Pat. amort. exp. ( 400) Other exp. ( 22,400)Equity income --Consol. net income $ 76,700
Net income to N.C.I ( 1,670)
Net income to Co. A $ 75,030
31Consolidated Financial Statements
BUYING CO. B’s STOCK – An Example
Co. A’s accountant also must prepare a consolidated owners’ equity statement and a consol-idated cash flow statement.
32Consolidated Financial Statements
QUESTIONS
?
33Consolidated Financial Statements